Advertisement
U.S. markets closed

Namkwang Engineering & Construction Co., Ltd. (001260.KS)

KSE - KSE Delayed Price. Currency in KRW
7,480.00-480.00 (-6.03%)
As of 09:19AM KST. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
519,684,377
547,683,547
450,379,452
356,740,020
237,961,500
Cost of Revenue
481,637,923
522,807,942
415,043,907
315,651,031
203,881,235
Gross Profit
38,046,454
24,875,605
35,335,546
41,088,989
34,080,265
Operating Expense
-
20,459,398
24,217,926
19,462,544
18,317,184
Operating Income
31,276,960
4,416,207
11,117,620
21,626,445
15,763,081
Net Non Operating Interest Income Expense
-313,167
68,583
594,541
353,233
462,046
Pretax Income
11,703,756
4,683,529
15,758,165
23,894,663
13,748,995
Tax Provision
664,406
-1,305,071
-3,574,411
2,215,246
-12,616
Net Income Common Stockholders
11,039,349
5,988,600
19,332,576
21,679,417
13,761,611
Basic EPS
1.66k
610.00
1.97k
2.21k
1.40k
Diluted EPS
1.66k
610.00
1.97k
2.21k
1.40k
Basic Average Shares
9,816
9,817
9,818
9,819
9,823
Diluted Average Shares
9,816
9,817
9,818
9,819
9,823
Total Operating Income as Reported
13,708,804
4,346,983
11,115,820
20,804,648
15,215,335
Rent Expense Supplemental
-
47,421
38,019
35,286
107,078
Total Expenses
488,407,417
543,267,340
439,261,833
335,113,575
222,198,419
Net Income from Continuing & Discontinued Operation
11,039,349
5,988,600
19,332,576
21,679,417
13,761,611
Normalized Income
12,492,965
6,923,147
19,295,768
21,474,712
16,958,868
Interest Income
-
1,835,415
1,811,964
713,073
723,261
Interest Expense
-
1,778,923
1,358,382
359,840
261,215
Net Interest Income
-313,167
68,583
594,541
353,233
462,046
EBIT
29,973,044
6,462,452
17,116,547
24,254,503
14,010,210
EBITDA
29,973,044
10,910,099
19,839,353
26,596,546
15,216,176
Reconciled Cost of Revenue
481,637,923
522,807,942
415,043,907
315,651,031
203,881,235
Reconciled Depreciation
-
4,447,647
2,722,806
2,342,043
1,205,966
Net Income from Continuing Operation Net Minority Interest
11,039,349
5,988,600
19,332,576
21,679,417
13,761,611
Total Unusual Items Excluding Goodwill
-1,541,102
-1,229,668
50,769
225,622
-4,263,010
Total Unusual Items
-1,541,102
-1,229,668
50,769
225,622
-4,263,010
Normalized EBITDA
31,514,146
12,139,767
19,788,584
26,370,924
19,479,186
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-87,486
-295,120
13,961
20,917
-1,065,752