Advertisement
U.S. Markets closed

Wus Printed Circuit (Kunshan) Co., Ltd. (002463.SZ)

Shenzhen - Shenzhen Delayed Price. Currency in CNY
41.00-1.49 (-3.51%)
At close: 03:04PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,866,766
8,938,309
8,336,030
7,418,710
7,460,024
Cost of Revenue
7,709,256
6,152,203
5,811,607
5,402,671
5,194,687
Gross Profit
4,157,510
2,786,106
2,524,423
2,016,039
2,265,337
Operating Expense
1,378,689
1,004,987
897,517
743,496
699,143
Operating Income
2,778,821
1,781,118
1,626,906
1,272,544
1,566,195
Net Non Operating Interest Income Expense
118,016
83,655
98,141
76,061
30,735
Pretax Income
2,692,316
1,705,336
1,573,296
1,199,256
1,457,469
Tax Provision
310,387
215,818
211,721
135,755
114,657
Net Income Common Stockholders
2,407,845
1,512,538
1,361,575
1,063,501
1,342,812
Basic EPS
0.73
0.79
0.72
0.56
0.72
Diluted EPS
0.73
0.79
0.72
0.56
0.71
Basic Average Shares
1,901,124
1,904,001
1,896,608
1,886,978
1,872,559
Diluted Average Shares
1,904,265
1,908,084
1,896,608
1,886,978
1,885,708
Total Operating Income as Reported
2,699,293
1,705,961
1,572,617
1,193,436
1,456,740
Total Expenses
9,087,946
7,157,191
6,709,125
6,146,166
5,893,830
Net Income from Continuing & Discontinued Operation
2,407,845
1,512,538
1,361,575
1,063,501
1,342,812
Normalized Income
2,596,445
1,654,495
1,477,196
1,187,506
1,418,925
Interest Income
210,478
172,637
135,820
96,011
45,795
Interest Expense
113,119
87,808
36,637
19,088
14,882
Net Interest Income
118,016
83,655
98,141
76,061
30,735
EBIT
2,805,435
1,793,144
1,609,933
1,218,344
1,472,351
EBITDA
2,805,435
2,209,975
1,936,368
1,563,460
1,803,998
Reconciled Cost of Revenue
7,709,256
6,152,203
5,811,607
5,402,671
5,194,687
Reconciled Depreciation
-
416,831
326,436
345,116
331,648
Net Income from Continuing Operation Net Minority Interest
2,407,845
1,512,538
1,361,575
1,063,501
1,342,812
Total Unusual Items Excluding Goodwill
-213,176
-162,525
-133,600
-139,834
-82,612
Total Unusual Items
-213,176
-162,525
-133,600
-139,834
-82,612
Normalized EBITDA
3,018,611
2,372,499
2,069,968
1,703,294
1,886,610
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-24,576
-20,568
-17,979
-15,829
-6,499