Advertisement
U.S. markets close in 5 hours 38 minutes

TAI SANG LAND (0089.HK)

HKSE - HKSE Delayed Price. Currency in HKD
1.8200.000 (0.00%)
At close: 10:08AM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
487,063
487,063
439,858
407,024
351,654
Cost of Revenue
183,448
183,448
148,154
136,438
86,800
Gross Profit
303,615
303,615
291,704
270,586
264,854
Operating Expense
184,726
184,726
176,282
168,858
132,645
Operating Income
118,889
118,889
115,422
101,728
132,209
Net Non Operating Interest Income Expense
-143,618
-143,618
-70,187
-36,204
-37,301
Pretax Income
-210,593
-210,593
332,252
683,441
-147,172
Tax Provision
-46,227
-46,227
-53,258
29,015
5,809
Net Income Common Stockholders
-185,656
-185,656
360,115
633,618
-155,943
Diluted NI Available to Com Stockholders
-185,656
-185,656
360,115
633,618
-155,943
Basic EPS
0.86
-
1.25
2.20
-0.54
Diluted EPS
0.86
-
1.25
2.20
-0.54
Basic Average Shares
287,670
-
287,670
287,670
287,670
Diluted Average Shares
287,670
-
287,670
287,670
287,670
Total Operating Income as Reported
-66,975
-66,975
402,439
719,645
-109,871
Total Expenses
368,174
368,174
324,436
305,296
219,445
Net Income from Continuing & Discontinued Operation
-185,656
-185,656
360,115
633,618
-155,943
Normalized Income
-187,316
-187,316
360,201
633,743
-155,950
Interest Income
2,125
2,125
1,038
406
969
Interest Expense
145,743
145,743
71,225
36,610
38,270
Net Interest Income
-143,618
-143,618
-70,187
-36,204
-37,301
EBIT
-64,850
-64,850
403,477
720,051
-108,902
EBITDA
-16,656
-16,656
458,216
765,358
-84,806
Reconciled Cost of Revenue
183,448
183,448
148,154
136,438
86,800
Reconciled Depreciation
18,120
48,194
54,739
45,307
24,096
Net Income from Continuing Operation Net Minority Interest
-185,656
-185,656
360,115
633,618
-155,943
Total Unusual Items Excluding Goodwill
2,127
2,127
-103
-131
8
Total Unusual Items
2,127
2,127
-103
-131
8
Normalized EBITDA
-18,783
-18,783
458,319
765,489
-84,814
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
466.895
466.895
-16.995
-5.5615
1.32