Advertisement
U.S. markets close in 1 hour 30 minutes

Flexidynamic Holdings Berhad (0231.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
0.1800+0.0050 (+2.86%)
At close: 02:57PM MYT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
26,660
38,261
88,285
105,778
56,886
Cost of Revenue
17,748
27,780
74,745
88,285
44,313
Gross Profit
8,911
10,480
13,540
17,492
12,573
Operating Expense
7,617
8,369
14,745
13,413
6,973
Operating Income
1,294
2,111
-1,204
4,080
5,600
Net Non Operating Interest Income Expense
-256.286
-146.286
-97.664
14.81
-38.338
Pretax Income
1,322
1,965
-1,302
5,682
6,220
Tax Provision
-109.062
1,588
2,753
2,176
1,617
Net Income Common Stockholders
1,771
909.167
-3,743
3,184
4,528
Diluted NI Available to Com Stockholders
1,771
909.167
-3,743
3,184
4,528
Basic EPS
-0.01
0.00
-0.01
0.01
0.02
Diluted EPS
-0.01
0.00
-0.01
0.01
0.02
Basic Average Shares
284,680
284,680
284,462
265,753
283,891
Diluted Average Shares
284,680
284,680
287,307
266,026
283,891
Total Operating Income as Reported
1,578
2,111
-1,204
5,668
6,259
Rent Expense Supplemental
-
219.461
769.652
1,130
346.395
Total Expenses
25,366
36,150
89,489
101,698
51,286
Net Income from Continuing & Discontinued Operation
1,771
909.167
-3,743
3,184
4,528
Normalized Income
1,771
909.167
-3,743
3,184
4,528
Interest Income
44.809
93.809
127.124
122.442
22.024
Interest Expense
301.112
240.112
228.027
120.556
72.902
Net Interest Income
-256.286
-146.286
-97.664
14.81
-38.338
EBIT
1,623
2,205
-1,074
5,803
6,293
EBITDA
2,939
3,622
238.093
6,763
7,056
Reconciled Cost of Revenue
17,748
27,780
74,745
88,285
44,313
Reconciled Depreciation
1,316
1,417
1,312
960.456
763.11
Net Income from Continuing Operation Net Minority Interest
1,771
909.167
-3,743
3,184
4,528
Total Unusual Items Excluding Goodwill
-
-
-
-
-
Total Unusual Items
-
-
-
-
-
Normalized EBITDA
2,939
3,622
238.093
6,763
7,056
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0