Advertisement
U.S. Markets closed

BYD ELECTRONIC (0285.HK)

HKSE - HKSE Delayed Price. Currency in HKD
30.450-0.750 (-2.40%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
129,956,992
129,956,992
107,186,288
89,056,978
73,121,075
Cost of Revenue
119,552,902
119,552,902
100,836,020
83,027,813
63,492,232
Gross Profit
10,434,090
10,434,090
6,350,268
6,029,165
9,628,843
Operating Expense
6,361,037
6,361,037
5,001,395
3,631,294
3,145,284
Operating Income
4,073,053
4,073,053
1,348,873
2,397,871
6,483,559
Net Non Operating Interest Income Expense
51,929
51,929
-7,024
36,269
-20,865
Pretax Income
4,681,141
4,681,141
1,938,570
2,465,293
6,220,802
Tax Provision
639,767
639,767
80,952
155,411
779,431
Net Income Common Stockholders
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Diluted NI Available to Com Stockholders
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Basic EPS
1.62
-
0.82
1.03
2.41
Diluted EPS
1.62
-
0.82
1.03
2.41
Basic Average Shares
2,257,674
-
2,253,205
2,253,205
2,253,205
Diluted Average Shares
2,257,674
-
2,253,205
2,253,205
2,253,205
Total Expenses
125,913,939
125,913,939
105,837,415
86,659,107
66,637,516
Net Income from Continuing & Discontinued Operation
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Normalized Income
4,062,855
4,062,855
1,880,289
2,314,858
5,440,673
Interest Income
240,539
240,539
51,507
79,598
50,468
Interest Expense
188,610
188,610
58,531
43,329
71,333
Net Interest Income
51,929
51,929
-7,024
36,269
-20,865
EBIT
4,869,751
4,869,751
1,997,101
2,508,622
6,292,135
EBITDA
8,029,253
8,029,253
4,913,985
5,065,628
8,334,264
Reconciled Cost of Revenue
119,552,902
119,552,902
100,836,020
83,027,813
63,492,232
Reconciled Depreciation
3,159,502
3,159,502
2,916,884
2,557,006
2,042,129
Net Income from Continuing Operation Net Minority Interest
4,041,374
4,041,374
1,857,618
2,309,882
5,441,371
Total Unusual Items Excluding Goodwill
-24,978
-24,978
-23,616
-5,294
798
Total Unusual Items
-24,978
-24,978
-23,616
-5,294
798
Normalized EBITDA
8,054,231
8,054,231
4,937,601
5,070,922
8,333,466
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-3,497
-3,497
-944.64
-317.64
99.75