Advertisement
U.S. Markets closed

NORTH MINING (0433.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.030+0.002 (+7.14%)
As of 10:52AM HKT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,533,714
1,533,714
1,295,666
1,350,367
650,915
Cost of Revenue
1,441,307
1,441,307
1,108,585
1,204,431
579,842
Gross Profit
92,407
92,407
187,081
145,936
71,073
Operating Expense
211,889
211,889
197,944
307,258
1,382,626
Operating Income
-119,482
-119,482
-10,863
-161,322
-1,311,553
Net Non Operating Interest Income Expense
-132,154
-132,154
-139,980
-301,153
-286,388
Pretax Income
-1,772,763
-1,772,763
-245,894
-460,087
-3,501,574
Tax Provision
-12,891
-12,891
164
9
179
Net Income Common Stockholders
-1,632,535
-1,632,535
-162,643
-357,732
-2,605,584
Diluted NI Available to Com Stockholders
-1,632,535
-1,632,535
-162,643
-357,732
-2,605,584
Basic EPS
-0.13
-0.10
-0.14
-0.31
-2.34
Diluted EPS
-0.13
-0.10
-0.14
-0.31
-2.34
Basic Average Shares
1,168,519
16,103,157,000
1,168,519
1,168,519
1,112,783
Diluted Average Shares
1,168,519
16,103,157,000
1,168,519
1,168,519
1,112,783
Total Operating Income as Reported
-1,640,570
-1,640,570
-105,864
-158,893
-3,178,476
Rent Expense Supplemental
0
0
19
0
149
Total Expenses
1,653,196
1,653,196
1,306,529
1,511,689
1,962,468
Net Income from Continuing & Discontinued Operation
-1,632,535
-1,632,535
-162,643
-357,732
-2,605,584
Normalized Income
-185,659
-185,659
-162,699
-362,862
-1,175,477
Interest Income
39
39
50
41
36,710
Interest Expense
132,193
132,193
140,030
301,194
323,098
Net Interest Income
-132,154
-132,154
-139,980
-301,153
-286,388
EBIT
-1,640,570
-1,640,570
-105,864
-158,893
-3,178,476
EBITDA
-1,560,413
-1,560,413
-38,085
-97,166
-3,116,172
Reconciled Cost of Revenue
1,441,307
1,441,307
1,108,585
1,204,431
579,842
Reconciled Depreciation
199,900
80,157
67,779
61,727
62,304
Net Income from Continuing Operation Net Minority Interest
-1,632,535
-1,632,535
-162,643
-361,071
-2,604,723
Total Unusual Items Excluding Goodwill
-1,443,973
-1,443,973
75
2,388
-1,905,661
Total Unusual Items
-1,430,570
-1,430,570
75
2,388
-1,905,661
Normalized EBITDA
-129,843
-129,843
-38,160
-99,554
-1,210,511
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,500
-10,500
18.75
597
-476,415