Advertisement
U.S. Markets open in 3 hrs 7 mins

Paradox Interactive AB (publ) (0GDU.IL)

IOB - IOB Delayed Price. Currency in SEK
182.20+1.00 (+0.55%)
As of 09:38AM GMT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,487,402
2,642,107
1,972,906
1,447,456
1,793,793
Cost of Revenue
1,652,948
1,567,321
862,629
880,971
805,644
Gross Profit
834,453
1,074,786
1,110,277
566,485
988,149
Operating Expense
347,146
379,623
248,762
283,791
329,062
Operating Income
487,307
695,163
861,515
282,694
659,087
Net Non Operating Interest Income Expense
34,269
14,451
-2,706
-3,527
-4,526
Pretax Income
484,281
687,760
884,439
303,926
628,030
Tax Provision
112,204
157,134
175,731
56,157
137,455
Net Income Common Stockholders
372,077
530,625
708,709
247,770
490,575
Diluted NI Available to Com Stockholders
372,077
530,625
708,709
247,770
490,575
Basic EPS
5.93
5.02
6.71
2.35
4.65
Diluted EPS
5.90
4.99
6.70
2.34
4.64
Basic Average Shares
105,620
105,623
105,610
105,600
105,600
Diluted Average Shares
106,109
105,799
105,724
105,756
105,839
Total Operating Income as Reported
450,012
657,868
887,146
307,453
632,108
Total Expenses
2,000,094
1,946,944
1,111,391
1,164,762
1,134,706
Net Income from Continuing & Discontinued Operation
372,077
530,625
708,709
247,770
490,575
Normalized Income
372,077
530,625
708,709
244,381
490,224
Interest Income
39,326
22,491
3,952
545
249
Interest Expense
7,652
10,635
6,658
4,072
4,775
Net Interest Income
34,269
14,451
-2,706
-3,527
-4,526
EBIT
491,933
698,395
891,097
307,998
632,805
EBITDA
1,588,971
1,688,707
1,364,595
897,853
978,948
Reconciled Cost of Revenue
1,652,948
1,567,321
862,629
880,971
805,644
Reconciled Depreciation
1,097,038
990,312
473,498
589,855
346,143
Net Income from Continuing Operation Net Minority Interest
372,077
530,625
708,709
247,770
490,575
Total Unusual Items Excluding Goodwill
-
-
0
4,268
449
Total Unusual Items
-
-
0
4,268
449
Normalized EBITDA
1,588,971
1,688,707
1,364,595
893,585
978,499
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
879.208
98.2713