Advertisement
U.S. Markets closed

United Internet AG (0GE4.IL)

IOB - IOB Delayed Price. Currency in EUR
15.73-0.01 (-0.07%)
At close: 05:35PM GMT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,304,944
6,213,216
5,915,063
5,646,177
5,367,249
Cost of Revenue
4,252,421
4,145,136
3,906,328
3,684,931
3,769,319
Gross Profit
2,052,523
2,068,080
2,008,735
1,961,246
1,597,930
Operating Expense
1,219,025
1,187,196
1,111,239
1,047,807
933,463
Operating Income
833,498
880,884
897,496
913,439
664,467
Net Non Operating Interest Income Expense
-125,403
-93,132
-30,823
-32,542
-29,357
Pretax Income
336,927
597,638
711,496
773,337
556,201
Tax Provision
224,647
235,394
246,758
250,186
187,441
Net Income Common Stockholders
-1,773
232,716
367,196
416,473
290,548
Diluted NI Available to Com Stockholders
-1,773
232,716
367,196
416,473
290,548
Basic EPS
1.51
1.35
1.97
2.23
1.55
Diluted EPS
1.49
1.33
1.96
2.22
1.54
Basic Average Shares
178,013
172,820
186,720
187,050
187,348
Diluted Average Shares
178,383
175,400
187,180
187,610
188,373
Total Operating Income as Reported
690,571
753,963
781,414
829,855
574,860
Total Expenses
5,471,446
5,332,332
5,017,567
4,732,738
4,702,782
Net Income from Continuing & Discontinued Operation
-1,773
232,716
367,196
416,473
290,548
Normalized Income
123,413
312,266
447,648
471,267
357,948
Interest Income
-
1,511
6,412
3,169
6,109
Interest Expense
-
94,087
38,438
36,353
37,234
Net Interest Income
-125,403
-93,132
-30,823
-32,542
-29,357
EBIT
644,339
691,725
749,934
809,690
593,435
EBITDA
1,235,028
1,229,818
1,231,048
1,283,574
1,067,503
Reconciled Cost of Revenue
4,252,421
4,145,136
3,906,328
3,684,931
3,769,319
Reconciled Depreciation
590,689
538,093
481,114
473,884
474,068
Net Income from Continuing Operation Net Minority Interest
-1,773
232,716
367,196
416,473
290,548
Total Unusual Items Excluding Goodwill
-147,278
-131,271
-123,204
-80,461
-101,659
Total Unusual Items
-147,278
-131,271
-123,204
-80,461
-101,659
Normalized EBITDA
1,382,306
1,361,089
1,354,252
1,364,035
1,169,162
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-22,092
-51,721
-42,752
-25,667
-34,259