Advertisement
U.S. Markets open in 8 hrs 53 mins

GOODBABY INTL (1086.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.730-0.010 (-1.35%)
As of 01:19PM HKT. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,927,326
7,927,326
8,292,152
9,692,137
8,304,967
Cost of Revenue
3,959,612
3,959,612
4,936,271
5,696,909
4,636,930
Gross Profit
3,967,714
3,967,714
3,355,881
3,995,228
3,668,037
Operating Expense
3,702,776
3,702,776
3,359,785
3,844,587
3,265,712
Operating Income
264,938
264,938
-3,904
150,641
402,325
Net Non Operating Interest Income Expense
-167,353
-167,353
-94,935
-55,520
-108,112
Pretax Income
196,430
196,430
1,193
111,812
320,700
Tax Provision
-12,031
-12,031
-38,935
-15,749
62,780
Net Income Common Stockholders
203,496
203,496
33,487
123,817
256,574
Diluted NI Available to Com Stockholders
203,496
203,496
33,487
123,817
256,574
Basic EPS
0.03
-
0.02
0.07
0.15
Diluted EPS
0.03
-
0.02
0.07
0.15
Basic Average Shares
1,668,031
-
1,668,031
1,668,028
1,668,023
Diluted Average Shares
1,668,031
-
1,668,031
1,669,766
1,668,023
Total Expenses
7,662,388
7,662,388
8,296,056
9,541,496
7,902,642
Net Income from Continuing & Discontinued Operation
203,496
203,496
33,487
123,817
256,574
Normalized Income
146,159
146,159
-206.75
120,900
238,595
Interest Income
48,199
48,199
42,971
35,074
5,956
Interest Expense
215,552
215,552
137,906
90,594
114,068
Net Interest Income
-167,353
-167,353
-94,935
-55,520
-108,112
EBIT
411,982
411,982
139,099
202,406
434,768
EBITDA
877,007
877,007
621,173
702,754
900,278
Reconciled Cost of Revenue
3,959,612
3,959,612
4,936,271
5,696,909
4,636,930
Reconciled Depreciation
465,025
465,025
482,074
500,348
465,510
Net Income from Continuing Operation Net Minority Interest
203,496
203,496
33,487
123,817
256,574
Total Unusual Items Excluding Goodwill
76,450
76,450
44,925
3,889
22,355
Total Unusual Items
76,450
76,450
44,925
3,889
22,355
Normalized EBITDA
800,557
800,557
576,248
698,865
877,923
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
19,113
19,113
11,231
972.25
4,376