Advertisement
U.S. Markets close in 1 hr 6 mins

NC HEALTHCARE (1518.HK)

HKSE - HKSE Delayed Price. Currency in HKD
0.930-0.100 (-9.71%)
At close: 03:21PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
933,073
933,073
636,459
632,565
512,785
Cost of Revenue
525,986
525,986
434,317
433,830
377,021
Gross Profit
407,087
407,087
202,142
198,735
135,764
Operating Expense
202,128
202,128
198,429
224,153
178,022
Operating Income
204,959
204,959
3,713
-25,418
-42,258
Net Non Operating Interest Income Expense
-6,740
-6,740
-10,961
-11,245
-12,500
Pretax Income
166,142
166,142
-289,853
-59,147
-328,747
Tax Provision
34,053
34,053
1,720
26,115
48,787
Net Income Common Stockholders
84,164
84,164
-297,734
-101,461
-371,383
Diluted NI Available to Com Stockholders
84,164
84,164
-297,734
-101,461
-371,383
Basic EPS
-0.09
-
-0.62
-0.21
-0.77
Diluted EPS
-0.09
-
-0.62
-0.21
-0.77
Basic Average Shares
483,184
-
483,246
483,334
485,126
Diluted Average Shares
483,184
-
483,246
483,334
485,126
Total Operating Income as Reported
171,809
171,809
-278,649
-44,850
-308,761
Total Expenses
728,114
728,114
632,746
657,983
555,043
Net Income from Continuing & Discontinued Operation
84,164
84,164
-297,734
-101,461
-371,383
Normalized Income
110,521
110,521
-46,535
-86,887
62,980
Interest Income
1,784
1,784
2,073
3,059
3,287
Interest Expense
8,060
8,060
10,062
14,304
15,787
Net Interest Income
-6,740
-6,740
-10,961
-11,245
-12,500
EBIT
174,202
174,202
-279,791
-44,843
-312,960
EBITDA
234,184
234,184
-209,542
41,778
-218,172
Reconciled Cost of Revenue
525,986
525,986
434,317
433,830
377,021
Reconciled Depreciation
107,739
59,982
70,249
86,621
94,788
Net Income from Continuing Operation Net Minority Interest
84,164
84,164
-297,734
-101,461
-371,383
Total Unusual Items Excluding Goodwill
-33,152
-33,152
-290,134
-19,432
-266,503
Total Unusual Items
-33,152
-33,152
-256,536
-19,432
-32,017
Normalized EBITDA
267,336
267,336
46,994
61,210
-186,155
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-6,795
-6,795
-72,533
-4,858
-66,626