Advertisement
U.S. Markets open in 7 hrs

Gordon Auto Body Parts Co., Ltd. (1524.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
37.50+0.70 (+1.90%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,855,760
2,697,553
2,439,452
1,963,425
1,908,786
Cost of Revenue
1,980,455
1,968,591
1,883,014
1,641,907
1,617,362
Gross Profit
875,305
728,962
556,438
321,518
291,424
Operating Expense
311,775
291,478
272,742
238,889
235,894
Operating Income
563,530
437,484
283,696
82,629
55,530
Net Non Operating Interest Income Expense
-7,032
-12,865
-20,560
-24,013
-18,774
Pretax Income
594,607
435,734
417,927
76,599
37,426
Tax Provision
116,793
84,174
81,482
14,516
889
Net Income Common Stockholders
477,814
351,560
336,445
62,083
36,537
Diluted NI Available to Com Stockholders
477,814
351,560
336,445
62,083
36,537
Basic EPS
1.87
2.13
2.04
0.38
0.21
Diluted EPS
1.86
2.12
2.03
0.38
0.21
Basic Average Shares
165,310
165,310
165,310
165,310
174,108
Diluted Average Shares
165,799
165,721
165,841
165,523
174,222
Total Expenses
2,292,230
2,260,069
2,155,756
1,880,796
1,853,256
Net Income from Continuing & Discontinued Operation
477,814
351,560
336,445
62,083
36,537
Normalized Income
451,362
348,039
323,428
41,640
14,726
Interest Income
22,052
18,589
12,810
1,101
5,591
Interest Expense
27,473
29,878
31,254
22,949
22,323
Net Interest Income
-7,032
-12,865
-20,560
-24,013
-18,774
EBIT
622,080
465,612
449,181
99,548
59,749
EBITDA
961,677
805,888
811,743
456,742
413,292
Reconciled Cost of Revenue
1,980,455
1,968,591
1,883,014
1,641,907
1,617,362
Reconciled Depreciation
339,597
340,276
362,562
357,194
353,543
Net Income from Continuing Operation Net Minority Interest
477,814
351,560
336,445
62,083
36,537
Total Unusual Items Excluding Goodwill
32,918
4,364
16,170
25,223
22,342
Total Unusual Items
32,918
4,364
16,170
25,223
22,342
Normalized EBITDA
928,759
801,524
795,573
431,519
390,950
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
6,466
843.0266
3,153
4,780
530.7016