Advertisement
U.S. Markets closed

IOI Corporation Berhad (1961.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
3.8900-0.0600 (-1.52%)
At close: 04:53PM MYT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
9,603,600
9,603,600
11,583,800
15,578,700
11,251,700
Cost of Revenue
7,576,900
7,576,900
9,321,700
11,732,700
8,962,000
Gross Profit
2,026,700
2,026,700
2,262,100
3,846,000
2,289,700
Operating Expense
835,100
835,100
862,200
799,100
695,700
Operating Income
1,191,600
1,191,600
1,399,900
3,046,900
1,594,000
Net Non Operating Interest Income Expense
-120,700
-120,700
-117,700
-130,500
-126,200
Pretax Income
1,398,500
1,398,500
1,526,000
2,352,600
1,739,800
Tax Provision
282,200
282,200
396,000
583,700
323,500
Net Income Common Stockholders
1,109,400
1,109,400
1,114,200
1,725,300
1,394,300
Diluted NI Available to Com Stockholders
1,109,400
1,109,400
1,114,200
1,725,300
1,394,300
Basic EPS
0.20
0.18
0.18
0.28
0.22
Diluted EPS
0.20
0.18
0.18
0.28
0.22
Basic Average Shares
6,206,525
6,203,700
6,208,700
6,220,600
6,264,000
Diluted Average Shares
6,206,525
6,203,700
6,208,700
6,220,600
6,264,000
Total Operating Income as Reported
1,180,100
1,180,100
1,541,200
2,152,800
1,218,700
Rent Expense Supplemental
-
-
-
-
7,200
Total Expenses
8,412,000
8,412,000
10,183,900
12,531,800
9,657,700
Net Income from Continuing & Discontinued Operation
1,109,400
1,109,400
1,114,200
1,725,300
1,394,300
Normalized Income
1,072,683
1,072,683
907,008
2,361,558
1,716,521
Interest Income
42,200
42,200
34,400
30,500
38,600
Interest Expense
119,500
119,500
118,900
148,100
147,900
Net Interest Income
-120,700
-120,700
-117,700
-130,500
-126,200
EBIT
1,518,000
1,518,000
1,644,900
2,500,700
1,887,700
EBITDA
1,915,100
1,915,100
2,019,100
2,859,500
2,248,200
Reconciled Cost of Revenue
7,576,900
7,576,900
9,321,700
11,732,700
8,962,000
Reconciled Depreciation
397,100
397,100
374,200
358,800
360,500
Net Income from Continuing Operation Net Minority Interest
1,109,400
1,109,400
1,114,200
1,725,300
1,394,300
Total Unusual Items Excluding Goodwill
46,000
46,000
279,800
-846,200
-395,800
Total Unusual Items
46,000
46,000
279,800
-846,200
-395,800
Normalized EBITDA
1,869,100
1,869,100
1,739,300
3,705,700
2,644,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,283
9,283
72,608
-209,942
-73,579