Advertisement
U.S. Markets close in 14 mins

Five9 Inc (1F9.SG)

Stuttgart - Stuttgart Delayed Price. Currency in EUR
36.30+0.12 (+0.33%)
As of 08:18AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,002,340
910,488
778,846
609,591
434,908
Cost of Revenue
467,370
432,690
367,501
271,099
180,284
Gross Profit
534,970
477,798
411,345
338,492
254,624
Operating Expense
609,051
576,374
498,927
394,742
266,929
Operating Income
-74,081
-98,576
-87,582
-56,250
-12,305
Net Non Operating Interest Income Expense
31,321
19,153
-2,680
-8,035
-28,348
Other Income Expense
-
-
4,813
-8
-3,930
Pretax Income
-36,145
-79,423
-90,262
-64,285
-44,583
Tax Provision
585
2,341
4,388
-11,285
-2,453
Net Income Common Stockholders
-36,730
-81,764
-94,650
-53,000
-42,130
Diluted NI Available to Com Stockholders
-36,730
-81,764
-94,650
-53,000
-42,130
Basic EPS
-1.16
-1.13
-1.35
-0.79
-0.66
Diluted EPS
-1.16
-1.13
-1.35
-0.79
-0.66
Basic Average Shares
71,491
72,048
69,920
67,512
64,154
Diluted Average Shares
71,491
72,048
69,920
67,512
64,154
Total Operating Income as Reported
-74,081
-98,576
-87,582
-56,250
-12,305
Total Expenses
1,076,421
1,009,064
866,428
665,841
447,213
Net Income from Continuing & Discontinued Operation
-36,730
-81,764
-94,650
-53,000
-42,130
Normalized Income
-41,956
-81,764
-94,650
-53,000
-35,549
Interest Income
43,825
26,799
4,813
-
3,034
Interest Expense
12,504
7,646
7,493
8,035
28,348
Net Interest Income
31,321
19,153
-2,680
-8,035
-28,348
EBIT
-23,641
-71,777
-82,769
-56,250
-16,235
EBITDA
41,625
-10,620
-27,721
-8,820
14,539
Reconciled Cost of Revenue
467,370
432,690
367,501
271,099
180,284
Reconciled Depreciation
65,266
61,157
55,048
47,430
30,774
Net Income from Continuing Operation Net Minority Interest
-36,730
-81,764
-94,650
-53,000
-42,130
Total Unusual Items Excluding Goodwill
6,615
-
0
0
-6,964
Total Unusual Items
6,615
-
0
0
-6,964
Normalized EBITDA
35,010
-10,620
-27,721
-8,820
21,503
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,389
0
0
0
-383.166