Advertisement
U.S. Markets open in 1 hr 15 mins

TSRC Corporation (2103.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
24.35+0.15 (+0.62%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,502,270
31,426,889
33,841,197
32,533,238
24,024,443
Cost of Revenue
31,366,093
28,118,423
28,327,924
25,732,774
21,087,174
Gross Profit
4,136,177
3,308,466
5,513,273
6,800,464
2,937,269
Operating Expense
2,615,372
2,363,078
2,841,146
2,870,003
2,118,581
Operating Income
1,520,805
945,388
2,672,127
3,930,461
818,688
Net Non Operating Interest Income Expense
-137,209
-115,547
-90,338
-80,665
-76,646
Pretax Income
2,175,099
1,424,083
3,068,732
5,632,988
520,671
Tax Provision
791,157
457,156
946,491
1,168,683
305,410
Net Income Common Stockholders
1,163,706
680,018
1,782,763
3,930,939
-21,891
Diluted NI Available to Com Stockholders
1,163,706
680,018
1,782,763
3,930,939
-21,891
Basic EPS
0.54
0.82
2.16
4.76
-0.03
Diluted EPS
0.53
0.82
2.14
4.73
-0.03
Basic Average Shares
825,710
825,710
825,710
825,710
825,710
Diluted Average Shares
829,082
829,384
831,498
830,225
825,710
Total Expenses
33,981,465
30,481,501
31,169,070
28,602,777
23,205,755
Net Income from Continuing & Discontinued Operation
1,163,706
680,018
1,782,763
3,930,939
-21,891
Normalized Income
1,162,552
678,302
1,780,797
3,932,811
-24,793
Interest Income
249,401
232,025
85,130
30,076
46,923
Interest Expense
386,610
347,572
175,468
110,741
123,569
Net Interest Income
-137,209
-115,547
-90,338
-80,665
-76,646
EBIT
2,561,709
1,771,655
3,244,200
5,743,729
644,240
EBITDA
3,796,572
3,089,338
4,551,775
6,954,069
1,800,654
Reconciled Cost of Revenue
31,366,093
28,118,423
28,327,924
25,732,774
21,087,174
Reconciled Depreciation
1,234,863
1,317,683
1,307,575
1,210,340
1,156,414
Net Income from Continuing Operation Net Minority Interest
1,163,706
680,018
1,782,763
3,930,939
-21,891
Total Unusual Items Excluding Goodwill
1,814
2,528
2,843
-2,362
3,627
Total Unusual Items
1,814
2,528
2,843
-2,362
3,627
Normalized EBITDA
3,794,758
3,086,810
4,548,932
6,956,431
1,797,027
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
659.8131
811.533
876.8683
-490.0471
725.4