Advertisement
U.S. markets open in 4 hours 57 minutes

Kaisa Prosperity Holdings Limited (2168.HK)

HKSE - HKSE Delayed Price. Currency in HKD
1.670+0.030 (+1.83%)
At close: 01:05PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,794,267
1,794,267
1,783,883
2,666,440
1,730,149
Cost of Revenue
1,312,920
1,312,920
1,312,776
1,877,541
1,202,510
Gross Profit
481,347
481,347
471,107
788,899
527,639
Operating Expense
892,967
892,967
343,899
401,043
204,874
Operating Income
-411,620
-411,620
127,208
387,856
322,765
Net Non Operating Interest Income Expense
-673
-673
-770
228
1,223
Pretax Income
-581,896
-581,896
138,910
135,050
312,584
Tax Provision
-144,312
-144,312
32,315
66,929
83,059
Net Income Common Stockholders
-449,984
-449,984
93,385
56,806
221,951
Diluted NI Available to Com Stockholders
-449,984
-449,984
93,385
56,806
221,951
Basic EPS
0.61
-2.92
0.61
0.37
1.51
Diluted EPS
0.61
-2.92
0.61
0.36
1.48
Basic Average Shares
154,110
154,110
154,110
154,075
147,344
Diluted Average Shares
154,110
154,110
154,110
155,794
150,097
Total Operating Income as Reported
-420,034
-420,034
130,365
392,746
315,442
Total Expenses
2,205,887
2,205,887
1,656,675
2,278,584
1,407,384
Net Income from Continuing & Discontinued Operation
-449,984
-449,984
93,385
56,806
221,951
Normalized Income
-318,697
-318,697
93,077
264,793
226,434
Interest Income
-
-
0
1,041
1,616
Interest Expense
673
673
770
813
393
Net Interest Income
-673
-673
-770
228
1,223
EBIT
-581,223
-581,223
139,680
135,863
312,977
EBITDA
-551,348
-551,348
171,967
154,799
325,930
Reconciled Cost of Revenue
1,312,920
1,312,920
1,312,776
1,877,541
1,202,510
Reconciled Depreciation
10,880
29,875
32,287
18,936
12,953
Net Income from Continuing Operation Net Minority Interest
-449,984
-449,984
93,385
56,806
221,951
Total Unusual Items Excluding Goodwill
-174,585
-174,585
402
-277,316
-6,105
Total Unusual Items
-174,585
-174,585
402
-277,316
-6,105
Normalized EBITDA
-376,763
-376,763
171,565
432,115
332,035
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-43,298
-43,298
93.5183
-69,329
-1,622