Advertisement
U.S. markets closed

Chunghwa Telecom Co., Ltd. (2412.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
122.500.00 (0.00%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
225,213,819
221,495,000
215,709,000
209,441,000
207,390,000
Cost of Revenue
144,167,004
141,767,000
136,717,000
135,111,000
137,029,000
Gross Profit
82,750,815
81,432,000
80,022,000
75,367,000
70,580,000
Operating Expense
34,718,515
32,740,000
32,260,000
29,031,000
29,595,000
Operating Income
48,032,300
48,692,000
47,762,000
46,336,000
40,985,000
Net Non Operating Interest Income Expense
393,286
299,000
-14,000
-123,000
-90,000
Other Income Expense
-447,153
-279,000
486,000
891,000
2,150,000
Pretax Income
46,274,433
47,008,000
47,204,000
46,067,000
42,826,000
Tax Provision
8,671,968
8,947,000
9,335,000
9,020,000
8,122,000
Net Income Common Stockholders
36,515,159
36,958,000
36,358,000
35,616,000
33,419,000
Average Dilution Earnings
-
-5,000
-7,000
-6,000
-7,000
Diluted NI Available to Com Stockholders
36,510,159
36,953,000
36,351,000
35,610,000
33,412,000
Basic EPS
4.76
4.76
4.70
4.61
4.31
Diluted EPS
4.75
4.75
4.70
4.60
4.30
Basic Average Shares
7,757,000
7,757,447
7,757,447
7,757,447
7,757,447
Diluted Average Shares
7,765,054
7,765,746
7,765,789
7,765,220
7,764,555
Total Operating Income as Reported
45,682,123
46,353,000
46,825,000
44,930,000
42,361,000
Total Expenses
178,885,519
174,507,000
168,977,000
164,142,000
166,624,000
Net Income from Continuing & Discontinued Operation
36,515,159
36,958,000
36,358,000
35,616,000
33,419,000
Normalized Income
37,007,750
37,505,560
36,481,508
35,405,352
32,049,788
Interest Income
731,250
618,000
249,000
95,000
116,000
Interest Expense
337,964
319,000
263,000
218,000
206,000
Net Interest Income
393,286
299,000
-14,000
-123,000
-90,000
EBIT
46,612,397
47,327,000
47,467,000
46,285,000
43,032,000
EBITDA
86,222,697
86,982,000
86,896,000
84,686,000
79,398,000
Reconciled Cost of Revenue
144,167,004
141,767,000
136,717,000
135,111,000
137,029,000
Reconciled Depreciation
39,610,300
39,655,000
39,429,000
38,401,000
36,366,000
Net Income from Continuing Operation Net Minority Interest
36,515,159
36,958,000
36,358,000
35,616,000
33,419,000
Total Unusual Items Excluding Goodwill
-606,193
-676,000
-154,000
262,000
1,703,000
Total Unusual Items
-606,193
-676,000
-154,000
262,000
1,703,000
Normalized EBITDA
86,828,890
87,658,000
87,050,000
84,424,000
77,695,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-113,602
-128,440
-30,492
51,352
333,788