Advertisement
U.S. markets open in 4 hours 7 minutes

Thinking Electronic Industrial Co., Ltd. (2428.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
158.00-3.00 (-1.86%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,266,194
7,077,136
7,463,135
7,500,455
5,920,258
Cost of Revenue
4,297,345
4,333,369
4,829,759
4,261,024
3,205,653
Gross Profit
2,968,849
2,743,767
2,633,376
3,239,431
2,714,605
Operating Expense
1,202,634
1,144,399
1,228,565
1,116,636
869,594
Operating Income
1,766,215
1,599,368
1,404,811
2,122,795
1,845,011
Net Non Operating Interest Income Expense
118,692
101,905
83,652
76,958
69,613
Pretax Income
2,006,902
1,722,547
1,796,744
2,159,334
1,867,333
Tax Provision
512,951
411,388
406,766
568,711
486,730
Net Income Common Stockholders
1,512,602
1,307,803
1,373,833
1,577,307
1,385,016
Diluted NI Available to Com Stockholders
1,512,602
1,307,803
1,373,833
1,577,307
1,385,016
Basic EPS
8.69
10.21
10.72
12.31
10.81
Diluted EPS
8.64
10.17
10.66
12.25
10.78
Basic Average Shares
128,113
128,113
128,113
128,113
128,113
Diluted Average Shares
128,689
128,613
128,819
128,765
128,515
Total Expenses
5,499,979
5,477,768
6,058,324
5,377,660
4,075,247
Net Income from Continuing & Discontinued Operation
1,512,602
1,307,803
1,373,833
1,577,307
1,385,016
Normalized Income
1,513,750
1,313,073
1,377,418
1,575,804
1,386,398
Interest Income
138,740
118,743
100,827
88,523
78,714
Interest Expense
20,048
16,838
17,175
11,565
9,101
Net Interest Income
118,692
101,905
83,652
76,958
69,613
EBIT
2,026,950
1,739,385
1,813,919
2,170,899
1,876,434
EBITDA
2,430,785
2,130,448
2,195,398
2,492,766
2,160,410
Reconciled Cost of Revenue
4,297,345
4,333,369
4,829,759
4,261,024
3,205,653
Reconciled Depreciation
403,835
391,063
381,479
321,867
283,976
Net Income from Continuing Operation Net Minority Interest
1,512,602
1,307,803
1,373,833
1,577,307
1,385,016
Total Unusual Items Excluding Goodwill
-1,542
-6,923
-4,634
2,040
-1,869
Total Unusual Items
-1,542
-6,923
-4,634
2,040
-1,869
Normalized EBITDA
2,432,327
2,137,371
2,200,032
2,490,726
2,162,279
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-394.1251
-1,653
-1,049
537.2816
-487.1645