Advertisement
U.S. Markets open in 5 hrs 55 mins

Evergreen Marine Corporation (Taiwan) Ltd. (2603.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
214.50-2.50 (-1.15%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
672,262,885
276,714,825
627,283,761
489,406,832
207,077,912
Cost of Revenue
217,764,813
226,805,671
228,841,382
187,412,073
161,590,726
Gross Profit
454,498,072
49,909,154
398,442,379
301,994,759
45,487,186
Operating Expense
19,744,135
15,169,715
23,639,874
17,074,313
10,826,634
Operating Income
434,753,937
34,739,439
374,802,505
284,920,446
34,660,552
Net Non Operating Interest Income Expense
-11,728
9,430,320
3,124,466
-2,850,371
-4,194,851
Pretax Income
456,018,904
64,171,957
399,424,478
288,234,576
31,839,829
Tax Provision
55,140,312
24,196,256
53,251,513
25,124,517
3,072,519
Net Income Common Stockholders
385,086,591
35,337,051
334,200,661
239,014,860
24,364,926
Diluted NI Available to Com Stockholders
385,086,591
35,337,051
334,200,661
239,014,860
24,364,926
Basic EPS
33.33
16.70
87.07
45.57
12.65
Diluted EPS
32.73
16.42
86.22
45.22
12.40
Basic Average Shares
1,535,404
2,116,450
3,838,511
2,097,825
1,925,282
Diluted Average Shares
1,549,660
2,155,644
3,876,511
2,114,820
1,966,927
Total Expenses
237,508,948
241,975,386
252,481,256
204,486,386
172,417,360
Net Income from Continuing & Discontinued Operation
385,086,591
35,337,051
334,200,661
239,014,860
24,364,926
Normalized Income
385,067,996
35,330,418
334,184,196
238,997,991
24,349,993
Interest Income
3,093,540
14,378,992
6,379,814
386,629
341,671
Interest Expense
3,105,268
4,948,672
3,255,348
3,237,000
4,536,522
Net Interest Income
-11,728
9,430,320
3,124,466
-2,850,371
-4,194,851
EBIT
459,124,172
69,120,629
402,679,826
291,471,576
36,376,351
EBITDA
485,459,627
102,984,739
430,438,616
314,082,740
57,441,847
Reconciled Cost of Revenue
217,764,813
226,805,671
228,841,382
187,412,073
161,590,726
Reconciled Depreciation
26,335,455
33,864,110
27,758,790
22,611,164
21,065,496
Net Income from Continuing Operation Net Minority Interest
385,086,591
35,337,051
334,200,661
239,014,860
24,364,926
Total Unusual Items Excluding Goodwill
21,153
10,647
18,998
18,480
16,528
Total Unusual Items
21,153
10,647
18,998
18,480
16,528
Normalized EBITDA
485,438,474
102,974,092
430,419,618
314,064,260
57,425,319
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,558
4,014
2,533
1,611
1,595