Advertisement
U.S. Markets open in 8 hrs 54 mins

World Fitness Services Ltd. (2762.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
99.70+3.20 (+3.32%)
At close: 01:16PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2022
12/31/2021
12/31/2020
Total Revenue
9,259,298
8,862,771
7,834,358
9,464,735
Cost of Revenue
7,787,975
7,436,634
6,803,221
7,247,378
Gross Profit
1,471,323
1,426,137
1,031,137
2,217,357
Operating Expense
1,035,072
940,610
895,095
991,650
Operating Income
436,251
485,527
136,042
1,225,707
Net Non Operating Interest Income Expense
-199,768
-206,766
-275,178
-520,891
Pretax Income
358,274
363,466
71,786
271,939
Tax Provision
76,388
59,660
39,878
230,351
Net Income Common Stockholders
281,886
303,806
31,908
41,588
Diluted NI Available to Com Stockholders
281,886
303,806
31,908
41,588
Basic EPS
6.08
6.08
0.67
1.09
Diluted EPS
6.08
6.08
0.67
1.09
Basic Average Shares
50,000
50,000
47,304
38,154
Diluted Average Shares
50,000
50,000
47,304
38,154
Total Expenses
8,823,047
8,377,244
7,698,316
8,239,028
Net Income from Continuing & Discontinued Operation
281,886
303,806
31,908
41,588
Normalized Income
281,886
303,806
31,908
41,588
Interest Income
14,823
9,784
8,656
11,099
Interest Expense
214,591
216,550
283,834
531,990
Net Interest Income
-199,768
-206,766
-275,178
-520,891
EBIT
572,865
580,016
355,620
803,929
EBITDA
2,860,480
2,809,190
2,466,725
2,676,150
Reconciled Cost of Revenue
7,787,975
7,436,634
6,803,221
7,247,378
Reconciled Depreciation
2,287,615
2,229,174
2,111,105
1,872,221
Net Income from Continuing Operation Net Minority Interest
281,886
303,806
31,908
41,588
Normalized EBITDA
2,860,480
2,809,190
2,466,725
2,676,150
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0