Advertisement
U.S. Markets closed

Guangzhou Jinzhong Auto Parts Manufacturing Co., Ltd. (301133.SZ)

Shenzhen - Shenzhen Delayed Price. Currency in CNY
23.59-0.69 (-2.84%)
At close: 03:04PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,088,905
926,089
729,210
549,477
396,469
Cost of Revenue
811,400
690,037
586,560
396,454
264,390
Gross Profit
277,505
236,053
142,649
153,022
132,079
Operating Expense
147,688
126,704
96,380
99,916
65,108
Operating Income
129,817
109,348
46,269
53,107
66,971
Net Non Operating Interest Income Expense
-10,645
496.6533
1,259
-731.5337
619.0749
Pretax Income
105,071
98,681
56,993
44,390
56,569
Tax Provision
10,257
8,136
4,671
2,813
7,869
Net Income Common Stockholders
95,555
90,882
52,322
41,577
48,700
Basic EPS
0.63
0.86
0.49
0.51
0.61
Diluted EPS
0.63
0.86
0.49
0.51
0.61
Basic Average Shares
107,243
105,676
106,779
81,523
79,835
Diluted Average Shares
107,243
105,676
106,779
81,523
79,835
Total Operating Income as Reported
106,608
100,203
54,571
44,664
57,073
Total Expenses
959,088
816,741
682,941
496,370
329,497
Net Income from Continuing & Discontinued Operation
95,555
90,882
52,322
41,577
48,700
Normalized Income
109,551
102,900
61,236
46,266
51,178
Interest Income
5,243
3,787
2,834
247.907
750.0864
Interest Expense
6,470
3,117
1,443
870.733
2.8671
Net Interest Income
-10,645
496.6533
1,259
-731.5337
619.0749
EBIT
111,541
101,798
58,436
45,261
56,572
EBITDA
111,541
136,160
86,509
66,781
74,430
Reconciled Cost of Revenue
811,400
690,037
586,560
396,454
264,390
Reconciled Depreciation
-
34,363
28,072
21,521
17,859
Net Income from Continuing Operation Net Minority Interest
95,555
90,882
52,322
41,577
48,700
Total Unusual Items Excluding Goodwill
-15,510
-13,099
-9,711
-5,006
-2,879
Total Unusual Items
-15,510
-13,099
-9,711
-5,006
-2,879
Normalized EBITDA
127,051
149,259
96,219
71,788
77,309
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,514
-1,080
-795.8938
-317.2857
-400.4366