Advertisement
U.S. Markets close in 2 hrs 19 mins

Qinhuangdao Port Co., Ltd. (3369.HK)

HKSE - HKSE Delayed Price. Currency in HKD
1.960+0.020 (+1.03%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
6,932,282
7,054,884
6,919,421
6,594,862
6,455,854
Cost of Revenue
4,871,990
4,950,750
4,806,522
4,658,812
4,409,499
Gross Profit
2,060,292
2,104,134
2,112,899
1,936,049
2,046,355
Operating Expense
461,061
423,379
481,586
555,328
656,097
Operating Income
1,599,231
1,680,755
1,631,313
1,380,721
1,390,258
Net Non Operating Interest Income Expense
-56,566
-105,513
-140,849
-217,573
-267,032
Pretax Income
1,966,644
1,883,142
1,663,188
1,281,441
1,233,832
Tax Provision
321,626
318,669
306,123
284,300
334,229
Net Income Common Stockholders
1,628,764
1,531,202
1,308,419
1,038,394
995,132
Diluted NI Available to Com Stockholders
1,628,764
1,531,202
1,308,419
1,038,394
995,132
Basic EPS
0.26
0.27
0.23
0.19
0.18
Diluted EPS
0.26
0.27
0.23
0.19
0.18
Basic Average Shares
5,603,441
5,587,412
5,587,412
5,587,412
5,587,412
Diluted Average Shares
5,603,441
5,587,412
5,587,412
5,587,412
5,587,412
Total Operating Income as Reported
1,962,998
1,878,935
1,664,569
1,277,631
1,230,240
Rent Expense Supplemental
24,827
21,110
21,563
27,128
27,998
Total Expenses
5,333,051
5,374,129
5,288,108
5,214,140
5,065,596
Net Income from Continuing & Discontinued Operation
1,628,764
1,531,202
1,308,419
1,038,394
995,132
Normalized Income
1,579,570
1,536,930
1,357,076
1,094,039
1,051,499
Interest Income
149,937
130,974
93,697
60,225
40,524
Interest Expense
206,334
236,307
234,359
277,584
306,664
Net Interest Income
-56,566
-105,513
-140,849
-217,573
-267,032
EBIT
2,172,978
2,119,449
1,897,546
1,559,025
1,540,496
EBITDA
3,501,567
3,463,589
3,135,187
2,801,276
2,786,446
Reconciled Cost of Revenue
4,871,990
4,950,750
4,806,522
4,658,812
4,409,499
Reconciled Depreciation
1,328,589
1,344,141
1,237,640
1,242,251
1,245,950
Net Income from Continuing Operation Net Minority Interest
1,628,764
1,531,202
1,308,419
1,038,394
995,132
Total Unusual Items Excluding Goodwill
58,812
-6,895
-59,633
-71,510
-77,309
Total Unusual Items
58,812
-6,895
-59,633
-71,510
-77,309
Normalized EBITDA
3,442,755
3,470,484
3,194,820
2,872,786
2,863,755
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,618
-1,167
-10,976
-15,865
-20,942