Advertisement
U.S. markets open in 5 hours 10 minutes

Shih Her Technologies Inc. (3551.TWO)

Taipei Exchange - Taipei Exchange Delayed Price. Currency in TWD
136.50+6.50 (+5.00%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,337,902
2,288,561
2,392,764
2,136,895
2,064,156
Cost of Revenue
1,490,376
1,432,547
1,503,823
1,373,272
1,292,554
Gross Profit
847,526
856,014
888,941
763,623
771,602
Operating Expense
456,750
473,453
455,960
411,240
376,344
Operating Income
390,776
382,561
432,981
352,383
395,258
Net Non Operating Interest Income Expense
7,852
4,976
7,915
3,275
-5,563
Pretax Income
451,620
413,929
475,123
493,112
336,978
Tax Provision
94,857
99,959
111,967
86,051
84,919
Net Income Common Stockholders
356,701
313,970
363,156
406,626
251,850
Diluted NI Available to Com Stockholders
356,701
313,970
363,156
406,626
251,850
Basic EPS
5.64
5.58
6.40
7.16
4.44
Diluted EPS
5.57
5.53
6.31
7.08
4.39
Basic Average Shares
56,312
56,237
56,708
56,775
56,775
Diluted Average Shares
57,012
56,777
57,535
57,446
57,281
Total Expenses
1,947,126
1,906,000
1,959,783
1,784,512
1,668,898
Net Income from Continuing & Discontinued Operation
356,701
313,970
363,156
406,626
251,850
Normalized Income
319,956
316,000
353,368
353,369
297,525
Interest Income
14,755
16,968
15,934
9,910
4,533
Interest Expense
6,903
11,992
8,019
6,635
10,096
Net Interest Income
7,852
4,976
7,915
3,275
-5,563
EBIT
458,523
425,921
483,142
499,747
347,074
EBITDA
675,515
686,470
709,791
687,640
546,112
Reconciled Cost of Revenue
1,490,376
1,432,547
1,503,823
1,373,272
1,292,554
Reconciled Depreciation
216,992
260,549
226,649
187,893
199,038
Net Income from Continuing Operation Net Minority Interest
356,701
313,970
363,156
406,626
251,850
Total Unusual Items Excluding Goodwill
46,515
-2,676
12,806
64,515
-61,063
Total Unusual Items
46,515
-2,676
12,806
64,515
-61,063
Normalized EBITDA
629,000
689,146
696,985
623,125
607,175
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,770
-646.2226
3,018
11,258
-15,388