Advertisement
U.S. Markets closed

Bulten AB (3FB.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
6.09+0.06 (+1.00%)
At close: 04:00PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,520,000
-
4,474,000
3,730,000
3,195,000
Cost of Revenue
4,565,000
4,789,000
3,648,000
3,020,000
2,628,000
Gross Profit
955,000
-
826,000
710,000
567,000
Operating Expense
573,000
731,000
570,000
492,000
434,000
Operating Income
382,000
237,000
256,000
218,000
133,000
Net Non Operating Interest Income Expense
-34,000
-
-23,000
-22,000
-22,000
Pretax Income
264,000
-
155,000
210,000
87,000
Tax Provision
94,000
-
81,000
56,000
37,000
Net Income Common Stockholders
145,000
-
55,000
143,000
55,000
Diluted NI Available to Com Stockholders
145,000
-
55,000
143,000
55,000
Basic EPS
6.91
4.89
2.65
6.85
2.66
Diluted EPS
6.91
4.89
2.65
6.85
2.66
Basic Average Shares
20,988
20,988
20,988
20,988
20,830
Diluted Average Shares
20,988
20,988
20,988
20,988
20,830
Total Operating Income as Reported
300,000
-
180,000
232,000
116,000
Total Expenses
5,138,000
-
4,218,000
3,512,000
3,062,000
Net Income from Continuing & Discontinued Operation
145,000
-
55,000
143,000
55,000
Normalized Income
201,023
-
124,078
143,733
55,786
Interest Income
10,000
-
2,000
1,000
0
Interest Expense
38,000
-
19,000
17,000
18,000
Net Interest Income
-34,000
-
-23,000
-22,000
-22,000
EBIT
302,000
-
174,000
227,000
105,000
EBITDA
302,000
-
349,000
395,000
266,000
Reconciled Cost of Revenue
4,565,000
4,789,000
3,648,000
3,020,000
2,628,000
Reconciled Depreciation
141,000
-
175,000
168,000
161,000
Net Income from Continuing Operation Net Minority Interest
145,000
-
55,000
143,000
55,000
Total Unusual Items Excluding Goodwill
-5,000
-
-87,000
-1,000
-1,000
Total Unusual Items
-5,000
-
-87,000
-1,000
-1,000
Normalized EBITDA
389,000
-
436,000
396,000
267,000
Tax Rate for Calcs
0
-
0
0
0
Tax Effect of Unusual Items
-30,977
-
-17,922
-266.6667
-214