Advertisement
U.S. Markets closed

Chewy, Inc. (3HH.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
29.76-0.48 (-1.59%)
At close: 03:29PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
1/31/2024
1/31/2023
1/31/2022
1/31/2021
Total Revenue
11,308,093
11,147,720
10,119,000
8,967,407
7,146,264
Cost of Revenue
8,030,324
7,986,202
7,284,505
6,581,936
5,325,457
Gross Profit
3,277,769
3,161,518
2,834,495
2,385,471
1,820,807
Operating Expense
3,212,802
3,185,143
2,778,074
2,459,037
1,911,271
Operating Income
64,967
-23,625
56,421
-73,566
-90,464
Net Non Operating Interest Income Expense
69,001
58,501
9,290
-1,641
-2,022
Other Income Expense
-6,218
13,354
-13,166
-
-
Pretax Income
127,750
48,230
52,545
-75,207
-92,486
Tax Provision
-234,778
8,650
2,646
0
0
Net Income Common Stockholders
362,528
39,580
49,899
-75,207
-92,486
Diluted NI Available to Com Stockholders
362,528
39,580
49,899
-75,207
-92,486
Basic EPS
0.03
0.09
0.12
-0.18
-0.23
Diluted EPS
0.03
0.09
0.12
-0.18
-0.23
Basic Average Shares
427,640
432,040
427,770
417,218
407,240
Diluted Average Shares
430,907
432,040
427,770
417,218
407,240
Total Operating Income as Reported
64,967
-23,625
56,421
-73,566
-90,464
Total Expenses
11,243,126
11,171,345
10,062,579
9,040,973
7,236,728
Net Income from Continuing & Discontinued Operation
362,528
39,580
49,899
-75,207
-92,486
Normalized Income
367,440
28,616
62,407
-75,207
-92,486
Interest Income
73,668
62,083
11,865
523
-
Interest Expense
4,667
3,582
2,575
2,164
-
Net Interest Income
69,001
58,501
9,290
-1,641
-2,022
EBIT
132,417
51,812
55,120
-73,043
-90,464
EBITDA
241,853
161,505
138,560
-17,724
-54,800
Reconciled Cost of Revenue
8,030,324
7,986,202
7,284,505
6,581,936
5,325,457
Reconciled Depreciation
109,436
109,693
83,440
55,319
35,664
Net Income from Continuing Operation Net Minority Interest
362,528
39,580
49,899
-75,207
-92,486
Total Unusual Items Excluding Goodwill
-6,218
13,354
-13,166
-
-
Total Unusual Items
-6,218
13,354
-13,166
-
-
Normalized EBITDA
248,071
148,151
151,726
-17,724
-54,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,306
2,390
-658.3
0
0