Advertisement
U.S. Markets closed

MSCI Inc. (3HM.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
563.20-15.40 (-2.66%)
At close: 02:13PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,802,725
2,528,920
2,248,598
2,043,544
1,695,390
Cost of Revenue
505,372
446,581
404,341
358,684
291,704
Gross Profit
2,297,353
2,082,339
1,844,257
1,684,860
1,403,686
Operating Expense
803,284
697,730
636,617
596,122
518,922
Operating Income
1,494,069
1,384,609
1,207,640
1,088,738
884,764
Net Non Operating Interest Income Expense
-166,174
-152,200
-159,802
-158,117
-151,294
Other Income Expense
132,803
136,652
-3,997
-72,485
-47,245
Pretax Income
1,460,698
1,369,061
1,043,841
858,136
686,225
Tax Provision
253,705
220,469
173,268
132,153
84,403
Net Income Common Stockholders
1,206,993
1,148,592
870,573
725,983
601,822
Diluted NI Available to Com Stockholders
1,206,993
1,148,592
870,573
725,983
601,822
Basic EPS
12.05
14.45
10.78
8.80
7.19
Diluted EPS
11.99
14.39
10.72
8.70
7.12
Basic Average Shares
79,680
79,462
80,746
82,508
83,716
Diluted Average Shares
80,074
79,843
81,215
83,479
84,517
Total Operating Income as Reported
1,494,069
1,384,609
1,207,640
1,072,725
884,764
Total Expenses
1,308,656
1,144,311
1,040,958
954,806
810,626
Net Income from Continuing & Discontinued Operation
1,206,993
1,148,592
870,573
725,983
601,822
Normalized Income
1,206,993
1,148,592
870,573
739,530
601,822
Interest Income
20,775
34,479
11,769
1,497
5,030
Interest Expense
186,949
186,679
171,571
159,614
156,324
Net Interest Income
-166,174
-152,200
-159,802
-158,117
-151,294
EBIT
1,647,647
1,555,740
1,215,412
1,017,750
842,549
EBITDA
1,849,465
1,714,959
1,357,908
1,151,875
953,344
Reconciled Cost of Revenue
479,493
422,800
379,817
318,039
267,655
Reconciled Depreciation
201,818
159,219
142,496
134,125
110,795
Net Income from Continuing Operation Net Minority Interest
1,206,993
1,148,592
870,573
725,983
601,822
Total Unusual Items Excluding Goodwill
0
0
0
-16,013
0
Total Unusual Items
0
0
0
-16,013
0
Normalized EBITDA
1,849,465
1,714,959
1,357,908
1,167,888
953,344
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-2,466
0