Advertisement
U.S. Markets open in 7 hrs 42 mins

Federated Hermes Inc (3KC.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
39.80+0.40 (+1.02%)
At close: 07:30PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,598,907
1,609,574
1,445,814
1,300,447
1,448,268
Cost of Revenue
530,825
563,388
512,713
532,492
503,400
Gross Profit
1,068,082
1,046,186
933,101
767,955
944,868
Operating Expense
634,665
644,767
552,239
387,860
512,900
Operating Income
433,417
401,419
380,862
380,095
431,968
Net Non Operating Interest Income Expense
-12,620
-12,519
-11,073
-1,785
-2,678
Other Income Expense
-34,213
22,432
-63,567
-2,020
16,767
Pretax Income
386,584
411,332
306,222
376,290
446,057
Tax Provision
115,961
106,551
71,658
103,982
110,035
Net Income Common Stockholders
254,151
284,999
227,668
259,435
313,849
Average Dilution Earnings
-
0
0
-1,580
-2,439
Diluted NI Available to Com Stockholders
254,151
284,999
227,668
257,855
311,410
Basic EPS
3.07
3.40
2.65
2.77
3.25
Diluted EPS
3.07
3.40
2.65
2.75
3.23
Basic Average Shares
84,555
83,858
85,762
93,597
96,419
Diluted Average Shares
84,559
83,863
85,766
93,597
96,419
Total Operating Income as Reported
353,610
387,549
336,796
366,272
418,151
Rent Expense Supplemental
39,776
45,069
43,361
44,573
38,975
Total Expenses
1,165,490
1,208,155
1,064,952
920,352
1,016,300
Net Income from Continuing & Discontinued Operation
265,776
298,980
239,496
270,293
326,364
Normalized Income
290,109
282,774
288,358
271,104
320,062
Interest Expense
12,620
12,519
11,073
1,785
2,678
Net Interest Income
-12,620
-12,519
-11,073
-1,785
-2,678
EBIT
399,204
423,851
317,295
378,075
448,735
EBITDA
422,095
450,686
345,380
408,085
478,667
Reconciled Cost of Revenue
530,825
563,388
512,713
532,492
503,400
Reconciled Depreciation
22,891
26,835
28,085
30,010
29,932
Net Income from Continuing Operation Net Minority Interest
265,776
298,980
239,496
270,293
326,364
Total Unusual Items Excluding Goodwill
-34,759
21,870
-63,789
-1,120
8,369
Total Unusual Items
-34,759
21,870
-63,789
-1,120
8,369
Normalized EBITDA
456,854
428,816
409,169
409,205
470,298
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,426
5,664
-14,927
-309.12
2,067