Advertisement
U.S. Markets open in 1 hr 53 mins

Yusin Holding Corp. (4557.TW)

Taiwan - Taiwan Delayed Price. Currency in TWD
140.50-0.50 (-0.35%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,999,484
3,234,167
2,994,932
1,997,761
1,491,678
Cost of Revenue
2,142,254
2,227,816
2,082,304
1,472,746
1,021,819
Gross Profit
857,230
1,006,351
912,628
525,015
469,859
Operating Expense
355,338
520,799
393,884
284,466
268,160
Operating Income
501,892
485,552
518,744
240,549
201,699
Net Non Operating Interest Income Expense
-11,847
-31,312
-17,036
-1,905
-1,537
Pretax Income
630,720
478,607
627,774
244,518
170,250
Tax Provision
116,677
88,940
123,478
40,282
31,119
Net Income Common Stockholders
516,004
378,703
508,479
207,528
143,602
Diluted NI Available to Com Stockholders
516,004
378,703
508,479
207,528
143,602
Basic EPS
8.92
9.02
12.11
5.16
3.61
Diluted EPS
8.88
9.00
12.07
5.14
3.59
Basic Average Shares
41,972
41,972
41,972
40,211
39,808
Diluted Average Shares
42,136
42,101
42,121
40,383
39,983
Total Expenses
2,497,592
2,748,615
2,476,188
1,757,212
1,289,979
Net Income from Continuing & Discontinued Operation
516,004
378,703
508,479
207,528
143,602
Normalized Income
524,512
381,761
513,051
214,143
145,901
Interest Income
4,509
23,645
8,646
4,759
4,042
Interest Expense
16,356
54,957
25,682
6,664
5,579
Net Interest Income
-11,847
-31,312
-17,036
-1,905
-1,537
EBIT
647,076
533,564
653,456
251,182
175,829
EBITDA
749,949
666,537
754,143
352,308
271,691
Reconciled Cost of Revenue
2,142,254
2,227,816
2,082,304
1,472,746
1,021,819
Reconciled Depreciation
102,873
132,973
100,687
101,126
95,862
Net Income from Continuing Operation Net Minority Interest
516,004
378,703
508,479
207,528
143,602
Total Unusual Items Excluding Goodwill
-10,439
-3,756
-5,691
-7,920
-2,813
Total Unusual Items
-10,439
-3,756
-5,691
-7,920
-2,813
Normalized EBITDA
760,388
670,293
759,834
360,228
274,504
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,931
-697.9811
-1,119
-1,305
-514.1718