Advertisement
U.S. Markets close in 1 hr 11 mins

Japan Insulation Co., Ltd. (5368.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
934.00+9.00 (+0.97%)
At close: 03:45PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,537,772
12,537,772
12,320,101
14,118,843
14,301,239
Cost of Revenue
8,905,945
8,905,945
9,112,332
10,169,644
10,029,156
Gross Profit
3,631,827
3,631,827
3,207,768
3,949,199
4,272,082
Operating Expense
2,173,717
2,173,717
2,062,319
2,088,044
2,001,565
Operating Income
1,458,110
1,458,110
1,145,449
1,861,155
2,270,517
Net Non Operating Interest Income Expense
12,486
12,486
8,469
4,339
358
Pretax Income
1,415,951
1,415,951
1,078,934
1,889,773
1,734,774
Tax Provision
440,769
440,769
355,350
744,080
711,457
Net Income Common Stockholders
975,182
975,182
723,583
1,145,692
1,023,316
Diluted NI Available to Com Stockholders
975,182
975,182
723,583
1,145,692
1,023,316
Basic EPS
101.23
-
83.68
131.84
117.76
Diluted EPS
101.23
-
83.68
131.84
117.76
Basic Average Shares
8,640
-
8,647
8,690
8,690
Diluted Average Shares
8,641
-
8,647
8,690
8,690
Total Operating Income as Reported
1,458,110
1,458,110
1,145,449
1,861,154
2,270,517
Total Expenses
11,079,662
11,079,662
11,174,651
12,257,688
12,030,721
Net Income from Continuing & Discontinued Operation
975,182
975,182
723,583
1,145,692
1,023,316
Normalized Income
1,006,125
1,006,125
765,894
1,149,385
1,371,867
Interest Income
17,907
17,907
14,367
10,788
9,591
Interest Expense
5,421
5,421
5,898
6,449
9,233
Net Interest Income
12,486
12,486
8,469
4,339
358
EBIT
1,421,372
1,421,372
1,084,832
1,896,222
1,744,007
EBITDA
1,730,631
1,730,631
1,400,158
2,248,159
2,076,752
Reconciled Cost of Revenue
8,905,945
8,905,945
9,112,332
10,169,644
10,029,156
Reconciled Depreciation
309,259
309,259
315,326
351,937
332,745
Net Income from Continuing Operation Net Minority Interest
975,182
975,182
723,583
1,145,692
1,023,316
Total Unusual Items Excluding Goodwill
-44,929
-44,929
-63,057
-6,094
-502,380
Total Unusual Items
-44,929
-44,929
-63,057
-6,094
-502,380
Normalized EBITDA
1,775,560
1,775,560
1,463,215
2,254,253
2,579,132
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-13,986
-13,986
-20,746
-2,401
-153,829