Advertisement
U.S. Markets closed

Tontek Design Technology Ltd. (5487.TWO)

Taipei Exchange - Taipei Exchange Delayed Price. Currency in TWD
38.75+0.50 (+1.31%)
At close: 01:30PM CST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
189,875
161,094
235,756
437,131
467,087
Cost of Revenue
133,677
116,108
163,676
279,065
323,978
Gross Profit
56,198
44,986
72,080
158,066
143,109
Operating Expense
71,597
79,921
75,498
86,624
81,451
Operating Income
-15,399
-34,935
-3,418
71,442
61,658
Net Non Operating Interest Income Expense
6,271
4,545
2,100
1,318
1,494
Pretax Income
-8,443
-31,028
2,909
72,350
56,710
Tax Provision
-942
-2,069
4,727
24,078
17,243
Net Income Common Stockholders
-7,501
-28,959
-1,818
48,272
39,467
Diluted NI Available to Com Stockholders
-7,501
-28,959
-1,818
48,272
39,467
Basic EPS
-1.30
-1.20
-0.08
2.02
1.67
Diluted EPS
-1.30
-1.20
-0.08
1.99
1.63
Basic Average Shares
24,123
24,161
24,050
23,873
23,611
Diluted Average Shares
24,123
24,161
24,050
24,303
24,200
Total Expenses
205,274
196,029
239,174
365,689
405,429
Net Income from Continuing & Discontinued Operation
-7,501
-28,959
-1,818
48,272
39,467
Normalized Income
-7,501
-28,959
-1,818
47,389
39,053
Interest Income
6,276
4,554
2,124
1,352
1,498
Interest Expense
5
9
24
34
4
Net Interest Income
6,271
4,545
2,100
1,318
1,494
EBIT
-8,438
-31,019
2,933
72,384
56,714
EBITDA
-512
-21,831
11,200
79,306
60,550
Reconciled Cost of Revenue
133,677
116,108
163,676
279,065
323,978
Reconciled Depreciation
7,926
9,188
8,267
6,922
3,836
Net Income from Continuing Operation Net Minority Interest
-7,501
-28,959
-1,818
48,272
39,467
Total Unusual Items Excluding Goodwill
0
-
0
1,323
595
Total Unusual Items
0
-
0
1,323
595
Normalized EBITDA
-512
-21,831
11,200
77,983
59,955
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
440.2929
180.9132