Advertisement
U.S. Markets closed

Minho (M) Berhad (5576.KL)

Kuala Lumpur - Kuala Lumpur Delayed Price. Currency in MYR
0.2950+0.0150 (+5.36%)
At close: 04:50PM MYT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
194,034
193,430
227,366
222,337
201,648
Cost of Revenue
173,632
169,949
180,107
176,136
178,073
Gross Profit
20,402
23,481
47,259
46,201
23,575
Operating Expense
20,756
23,184
42,752
46,444
28,821
Operating Income
-354
297
4,507
-243
-5,246
Net Non Operating Interest Income Expense
-755
-636
-667
-1,382
-2,081
Pretax Income
14,126
14,896
19,583
12,598
5,299
Tax Provision
6,898
7,230
8,315
3,068
1,164
Net Income Common Stockholders
5,344
5,458
7,484
7,707
3,109
Diluted NI Available to Com Stockholders
5,344
5,458
7,484
7,707
3,109
Basic EPS
0.02
0.02
0.02
0.02
0.01
Diluted EPS
0.02
0.02
0.02
0.02
0.01
Basic Average Shares
356,724
356,724
356,724
356,724
340,538
Diluted Average Shares
356,724
356,724
356,724
356,724
510,805
Total Operating Income as Reported
-
16,283
20,861
14,307
7,838
Rent Expense Supplemental
-
-
200
172
177
Total Expenses
194,388
193,133
222,859
222,580
206,894
Net Income from Continuing & Discontinued Operation
5,344
5,458
7,484
7,707
3,109
Normalized Income
3,869
3,983
4,641
4,212
622.8498
Interest Income
-
751
611
327
458
Interest Expense
1,506
1,387
1,278
1,709
2,539
Net Interest Income
-755
-636
-667
-1,382
-2,081
EBIT
15,632
16,283
20,861
14,307
7,838
EBITDA
28,236
28,668
32,088
24,922
19,064
Reconciled Cost of Revenue
173,632
169,949
180,107
176,136
178,073
Reconciled Depreciation
12,604
12,385
11,227
10,615
11,226
Net Income from Continuing Operation Net Minority Interest
5,344
5,458
7,484
7,707
3,109
Total Unusual Items Excluding Goodwill
-5,613
1,941
3,741
4,620
3,186
Total Unusual Items
-5,613
1,941
3,741
4,620
3,186
Normalized EBITDA
26,295
26,727
28,347
20,302
15,878
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
465.84
465.84
897.84
1,125
699.8498