Advertisement
U.S. Markets close in 1 hr 46 mins

Ebara Corporation (6361.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
2,540.00+85.00 (+3.46%)
At close: 03:45PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
790,031,000
759,328,000
680,870,000
603,213,000
522,478,000
Cost of Revenue
531,023,000
516,618,000
469,694,000
424,571,000
376,032,000
Gross Profit
259,007,000
242,709,000
211,175,000
178,641,000
146,446,000
Operating Expense
166,796,000
156,684,000
140,602,000
117,269,000
108,878,000
Operating Income
92,211,000
86,025,000
70,573,000
61,372,000
37,568,000
Net Non Operating Interest Income Expense
-812,000
-2,718,000
-1,805,000
-2,271,000
-2,658,000
Pretax Income
92,798,000
84,733,000
69,481,000
60,302,000
35,756,000
Tax Provision
20,529,000
20,933,000
16,775,000
13,873,000
9,805,000
Net Income Common Stockholders
68,916,000
60,283,000
50,488,000
43,616,000
24,236,000
Diluted NI Available to Com Stockholders
68,916,000
60,283,000
50,488,000
43,616,000
24,236,000
Basic EPS
630.59
130.73
109.72
92.69
50.87
Diluted EPS
629.38
130.51
109.47
92.42
50.67
Basic Average Shares
92,163
461,130
460,145
470,570
476,420
Diluted Average Shares
92,330
461,900
461,215
471,950
478,335
Total Operating Income as Reported
92,210,000
86,025,000
70,572,000
61,372,000
37,566,000
Total Expenses
697,819,000
673,302,000
610,296,000
541,840,000
484,910,000
Net Income from Continuing & Discontinued Operation
68,915,000
60,283,000
50,488,000
43,616,000
24,237,000
Normalized Income
68,915,000
60,283,000
50,488,000
43,616,000
24,237,000
Interest Income
3,495,000
1,643,000
957,000
416,000
382,000
Interest Expense
4,307,000
4,361,000
2,762,000
2,687,000
3,040,000
Net Interest Income
-812,000
-2,718,000
-1,805,000
-2,271,000
-2,658,000
EBIT
97,105,000
89,094,000
72,243,000
62,989,000
38,796,000
EBITDA
125,585,000
115,684,000
96,311,000
84,424,000
58,668,000
Reconciled Cost of Revenue
531,023,000
516,618,000
469,694,000
424,571,000
376,032,000
Reconciled Depreciation
28,480,000
26,590,000
24,068,000
21,435,000
19,872,000
Net Income from Continuing Operation Net Minority Interest
68,915,000
60,283,000
50,488,000
43,616,000
24,237,000
Total Unusual Items Excluding Goodwill
-
-
-
-
-812,000
Total Unusual Items
-
-
-
-
-812,000
Normalized EBITDA
125,585,000
115,684,000
96,311,000
84,424,000
58,668,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0