Advertisement
U.S. markets closed

Trinity Industrial Corporation (6382.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
1,085.00-2.00 (-0.18%)
At close: 03:45PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
36,992,780
36,992,780
29,047,516
34,161,700
35,362,006
Cost of Revenue
29,394,584
29,394,584
23,459,400
27,754,717
28,722,338
Gross Profit
7,598,196
7,598,196
5,588,115
6,406,983
6,639,668
Operating Expense
4,802,730
4,802,730
4,622,361
4,474,255
4,261,250
Operating Income
2,795,466
2,795,466
965,754
1,932,728
2,378,418
Net Non Operating Interest Income Expense
70,651
70,651
59,941
53,713
56,170
Pretax Income
3,007,009
3,007,009
1,789,922
2,555,891
2,423,630
Tax Provision
877,729
877,729
454,645
693,820
770,901
Net Income Common Stockholders
2,058,629
2,058,629
1,267,565
1,813,411
1,620,236
Diluted NI Available to Com Stockholders
2,058,629
2,058,629
1,267,565
1,813,411
1,620,236
Basic EPS
100.33
-
78.15
110.41
98.79
Diluted EPS
100.33
-
78.15
110.41
98.79
Basic Average Shares
16,062
-
16,219
16,423
16,400
Diluted Average Shares
16,062
-
16,219
16,423
16,400
Total Operating Income as Reported
2,795,465
2,795,465
965,754
1,932,727
2,378,418
Total Expenses
34,197,314
34,197,314
28,081,761
32,228,972
32,983,588
Net Income from Continuing & Discontinued Operation
2,058,629
2,058,629
1,267,565
1,813,411
1,620,236
Normalized Income
2,116,732
2,116,732
1,036,195
1,623,659
1,624,597
Interest Income
71,418
71,418
60,728
54,909
56,170
Interest Expense
767
767
787
1,196
-
Net Interest Income
70,651
70,651
59,941
53,713
56,170
EBIT
3,007,776
3,007,776
1,790,709
2,557,087
2,378,418
EBITDA
4,508,066
4,508,066
2,800,621
3,475,943
3,153,006
Reconciled Cost of Revenue
29,394,584
29,394,584
23,459,400
27,754,717
28,722,338
Reconciled Depreciation
1,500,290
1,500,290
1,009,912
918,856
774,588
Net Income from Continuing Operation Net Minority Interest
2,058,629
2,058,629
1,267,565
1,813,411
1,620,236
Total Unusual Items Excluding Goodwill
-77,886
-77,886
310,148
260,469
-6,395
Total Unusual Items
-77,886
-77,886
310,148
260,469
-6,395
Normalized EBITDA
4,585,952
4,585,952
2,490,473
3,215,474
3,159,401
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-19,783
-19,783
78,778
70,717
-2,034