Advertisement
U.S. Markets close in 4 hrs 20 mins

TVE Co., Ltd. (6466.T)

Tokyo - Tokyo Delayed Price. Currency in JPY
2,315.00+4.00 (+0.17%)
At close: 03:45PM JST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
10,577,183
9,396,319
8,514,291
10,451,380
8,824,693
Cost of Revenue
7,432,607
6,956,356
6,756,365
8,027,976
6,256,077
Gross Profit
3,144,575
2,439,962
1,757,925
2,423,404
2,568,615
Operating Expense
1,941,670
1,963,784
1,844,905
1,727,178
1,682,986
Operating Income
1,202,905
476,178
-86,980
696,226
885,629
Net Non Operating Interest Income Expense
-4,379
-4,781
-11,151
-2,168
-2,341
Pretax Income
1,361,407
597,074
16,935
766,248
949,507
Tax Provision
384,816
161,801
77,551
310,718
270,997
Net Income Common Stockholders
976,589
435,272
-60,488
455,650
678,443
Diluted NI Available to Com Stockholders
976,589
435,272
-60,488
455,650
678,443
Basic EPS
186.27
186.27
-26.20
198.75
296.56
Diluted EPS
186.27
186.27
-26.20
198.75
296.56
Basic Average Shares
2,337
2,337
2,308
2,293
2,288
Diluted Average Shares
2,338
2,337
2,308
2,293
2,288
Total Operating Income as Reported
1,202,899
476,173
-86,986
696,221
885,622
Rent Expense Supplemental
43,535
54,712
57,791
44,600
43,535
Total Expenses
9,374,277
8,920,140
8,601,270
9,755,154
7,939,063
Net Income from Continuing & Discontinued Operation
976,589
435,272
-60,488
455,650
678,443
Normalized Income
922,306
388,147
-56,902
457,747
686,615
Interest Income
313
32
89
279
399
Interest Expense
4,692
4,813
11,240
2,447
2,740
Net Interest Income
-4,379
-4,781
-11,151
-2,168
-2,341
EBIT
1,366,099
601,887
28,175
768,695
952,247
EBITDA
1,754,693
1,000,075
392,872
1,089,088
1,260,468
Reconciled Cost of Revenue
7,432,607
6,956,356
6,756,365
8,027,976
6,256,077
Reconciled Depreciation
308,221
398,188
364,697
320,393
308,221
Net Income from Continuing Operation Net Minority Interest
976,589
435,272
-60,488
455,650
678,443
Total Unusual Items Excluding Goodwill
-11,430
64,643
-4,669
-3,022
-11,430
Total Unusual Items
-11,430
64,643
-4,669
-3,022
-11,430
Normalized EBITDA
1,679,020
935,432
397,541
1,092,110
1,271,898
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
21,390
17,518
-1,083
-925.3364
-3,258