Advertisement
U.S. Markets closed

Mobile Telecommunications Company Saudi Arabia (7030.SR)

Saudi - Saudi Delayed Price. Currency in SAR
10.36-0.02 (-0.19%)
At close: 03:19PM AST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
10,213,560
9,882,645
9,075,172
7,900,646
7,916,545
Cost of Revenue
3,936,770
4,025,394
3,759,802
3,016,051
2,471,907
Gross Profit
6,276,790
5,857,251
5,315,370
4,884,595
5,444,638
Operating Expense
5,303,544
4,983,601
4,207,782
4,185,711
4,442,674
Operating Income
973,246
873,650
1,107,588
698,884
1,001,964
Net Non Operating Interest Income Expense
-685,510
-649,292
-555,225
-487,839
-886,267
Pretax Income
323,594
1,355,894
573,975
231,280
279,526
Tax Provision
55,674
88,888
24,309
16,978
19,581
Net Income Common Stockholders
267,920
1,267,006
549,666
214,302
259,945
Diluted NI Available to Com Stockholders
267,920
1,267,006
549,666
214,302
259,945
Basic EPS
1.36
1.41
0.61
0.24
0.38
Diluted EPS
1.36
1.41
0.61
0.24
0.38
Basic Average Shares
898,729
898,729
898,729
898,729
686,539
Diluted Average Shares
898,729
898,729
898,729
898,729
686,539
Total Operating Income as Reported
918,670
871,331
1,065,696
-
-
Rent Expense Supplemental
-
91,461
99,495
72,389
91,103
Total Expenses
9,240,314
9,008,995
7,967,584
7,201,762
6,914,581
Net Income from Continuing & Discontinued Operation
267,920
1,267,006
549,666
214,302
259,945
Normalized Income
219,848
209,587
529,173
194,106
116,569
Interest Income
50,816
69,560
10,332
1,319
11,939
Interest Expense
332,797
321,190
254,539
274,809
548,158
Net Interest Income
-685,510
-649,292
-555,225
-487,839
-886,267
EBIT
656,391
1,677,084
828,514
506,089
827,684
EBITDA
2,795,197
3,783,577
2,917,668
2,935,686
3,266,806
Reconciled Cost of Revenue
3,936,770
4,025,394
3,759,802
3,016,051
2,471,907
Reconciled Depreciation
2,138,806
2,106,493
2,089,154
2,429,597
2,439,122
Net Income from Continuing Operation Net Minority Interest
267,920
1,267,006
549,666
214,302
259,945
Total Unusual Items Excluding Goodwill
58,062
1,131,603
21,399
21,796
154,176
Total Unusual Items
58,062
1,131,603
21,399
21,796
154,176
Normalized EBITDA
2,737,135
2,651,974
2,896,269
2,913,890
3,112,630
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
9,990
74,184
906.2909
1,600
10,800