Advertisement
U.S. markets closed

Coupang, Inc. (788.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
23.76-0.47 (-1.94%)
At close: 08:09AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
28,864,000
24,383,000
20,583,000
18,406,000
11,967,339
Cost of Revenue
20,844,000
18,193,000
15,873,000
15,455,000
9,981,102
Gross Profit
8,020,000
6,190,000
4,710,000
2,951,000
1,986,237
Operating Expense
7,765,000
5,717,000
4,822,000
4,445,000
2,502,231
Operating Income
255,000
473,000
-112,000
-1,494,000
-515,994
Net Non Operating Interest Income Expense
103,000
130,000
26,000
-36,000
-96,771
Other Income Expense
8,000
-19,000
-7,000
-12,000
149,900
Pretax Income
366,000
584,000
-93,000
-1,542,000
-462,865
Tax Provision
-602,000
-776,000
-1,000
1,000
292
Net Income Common Stockholders
1,031,000
1,360,000
-92,000
-1,543,000
-555,891
Diluted NI Available to Com Stockholders
1,031,000
1,360,000
-92,000
-1,543,000
-555,891
Basic EPS
0.24
0.76
-0.05
-1.08
-0.33
Diluted EPS
0.24
0.75
-0.05
-1.08
-0.33
Basic Average Shares
1,777,454
1,782,000
1,764,598
1,423,887
1,706,714
Diluted Average Shares
1,793,504
1,803,000
1,764,598
1,423,887
1,706,714
Total Operating Income as Reported
255,000
473,000
-112,000
-1,494,000
-515,994
Total Expenses
28,609,000
23,910,000
20,695,000
19,900,000
12,483,333
Net Income from Continuing & Discontinued Operation
1,031,000
1,360,000
-92,000
-1,543,000
-463,157
Normalized Income
1,031,000
1,360,000
-92,000
-1,543,000
-574,316
Interest Income
217,000
178,000
53,000
9,000
10,991
Interest Expense
114,000
48,000
27,000
45,000
107,762
Net Interest Income
103,000
130,000
26,000
-36,000
-96,771
EBIT
480,000
632,000
-66,000
-1,497,000
-355,103
EBITDA
870,000
907,000
165,000
-1,296,000
-227,584
Reconciled Cost of Revenue
20,844,000
18,193,000
15,873,000
15,455,000
9,981,102
Reconciled Depreciation
390,000
275,000
231,000
201,000
127,519
Net Income from Continuing Operation Net Minority Interest
1,031,000
1,360,000
-92,000
-1,543,000
-463,157
Total Unusual Items Excluding Goodwill
-
-
9,229
-2,933
152,272
Total Unusual Items
-
-
9,229
-2,933
152,272
Normalized EBITDA
870,000
907,000
165,000
-1,296,000
-379,856
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
41,113