Advertisement
U.S. Markets open in 4 hrs 3 mins

Outbrain Inc. (852.MU)

Munich - Munich Delayed Price. Currency in EUR
4.78000.0000 (0.00%)
As of 08:02AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in USD. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
903,518
935,818
992,082
1,015,630
767,142
Cost of Revenue
714,246
751,020
799,429
775,370
602,080
Gross Profit
189,272
184,798
192,653
240,260
165,062
Operating Expense
198,735
193,437
206,201
205,704
154,885
Operating Income
-9,463
-8,639
-13,548
34,556
10,177
Net Non Operating Interest Income Expense
5,832
2,400
-5,025
-7,042
-832
Other Income Expense
8,782
22,594
2,600
-42,049
-1,695
Pretax Income
5,151
16,355
-18,573
-14,535
7,650
Tax Provision
1,638
6,113
6,008
-25,530
3,293
Net Income Common Stockholders
13,267
10,242
-24,581
10,995
1,669
Average Dilution Earnings
-
-13,930
0
0
-
Diluted NI Available to Com Stockholders
-663
-3,688
-24,581
10,995
1,669
Basic EPS
-0.02
0.20
-0.44
0.31
0.04
Diluted EPS
-0.29
-0.06
-0.44
0.20
0.03
Basic Average Shares
51,490
50,900
55,615
35,160
46,731
Diluted Average Shares
56,378
56,965
55,615
53,894
49,499
Total Operating Income as Reported
-9,463
-8,639
-13,548
34,556
10,177
Total Expenses
912,981
944,457
1,005,630
981,074
756,965
Net Income from Continuing & Discontinued Operation
3,513
10,242
-24,581
10,995
4,357
Normalized Income
-2,476
-3,902
-24,581
41,691
4,357
Interest Income
9,747
7,793
2,600
-
-
Interest Expense
3,915
5,393
7,625
7,042
832
Net Interest Income
5,832
2,400
-5,025
-7,042
-832
EBIT
9,066
21,748
-10,948
-7,493
8,482
EBITDA
28,505
42,450
15,971
11,977
26,991
Reconciled Cost of Revenue
714,246
751,020
799,429
775,370
602,080
Reconciled Depreciation
19,439
20,702
26,919
19,470
18,509
Net Income from Continuing Operation Net Minority Interest
3,513
10,242
-24,581
10,995
4,357
Total Unusual Items Excluding Goodwill
8,782
22,594
0
-42,049
0
Total Unusual Items
8,782
22,594
0
-42,049
0
Normalized EBITDA
19,723
19,856
15,971
54,026
26,991
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,793
8,450
0
-11,353
0