Advertisement
U.S. Markets open in 7 hrs 39 mins

Stellantis NV (8TI.HA)

Hanover - Hanover Delayed Price. Currency in EUR
12.39-0.12 (-0.93%)
At close: 08:01AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
189,544,000
189,544,000
179,592,000
149,419,000
47,656,000
Cost of Revenue
151,400,000
151,400,000
144,327,000
119,943,000
38,250,000
Gross Profit
38,144,000
38,144,000
35,265,000
29,476,000
9,406,000
Operating Expense
15,160,000
15,160,000
14,181,000
13,617,000
6,154,000
Operating Income
22,984,000
22,984,000
21,084,000
15,859,000
3,252,000
Net Non Operating Interest Income Expense
1,348,000
1,348,000
-119,000
-582,000
-75,000
Other Income Expense
-1,914,000
-1,914,000
-1,457,000
-148,000
-261,000
Pretax Income
22,418,000
22,418,000
19,508,000
15,129,000
2,916,000
Tax Provision
3,793,000
3,793,000
2,729,000
1,911,000
504,000
Earnings from Equity Interest Net of Tax
-
-
264,000
737,000
-74,000
Net Income Common Stockholders
18,596,000
18,596,000
16,799,000
14,200,000
2,173,000
Diluted NI Available to Com Stockholders
18,596,000
18,596,000
16,799,000
14,200,000
2,173,000
Basic EPS
6.29
5.98
5.35
4.64
1.41
Diluted EPS
6.29
5.94
5.31
4.51
1.34
Basic Average Shares
3,140,943
3,107,725
3,140,089
3,059,284
1,544,002
Diluted Average Shares
3,140,943
3,132,458
3,163,959
3,151,432
1,626,940
Total Operating Income as Reported
22,376,000
22,376,000
20,276,000
15,863,000
3,010,000
Total Expenses
166,560,000
166,560,000
158,508,000
133,560,000
44,404,000
Net Income from Continuing & Discontinued Operation
18,596,000
18,596,000
16,799,000
14,200,000
2,173,000
Normalized Income
20,594,555
20,594,555
18,279,060
13,983,490
2,703,889
Interest Income
2,678,000
2,678,000
1,066,000
188,000
116,000
Interest Expense
1,330,000
1,330,000
1,185,000
770,000
191,000
Net Interest Income
1,348,000
1,348,000
-119,000
-582,000
-75,000
EBIT
23,748,000
23,748,000
20,693,000
15,899,000
3,107,000
EBITDA
31,297,000
31,297,000
27,490,000
21,770,000
5,483,000
Reconciled Cost of Revenue
151,400,000
151,400,000
144,327,000
119,943,000
38,250,000
Reconciled Depreciation
7,549,000
7,549,000
6,797,000
5,871,000
2,376,000
Net Income from Continuing Operation Net Minority Interest
18,596,000
18,596,000
16,799,000
13,210,000
2,488,000
Total Unusual Items Excluding Goodwill
-2,405,000
-2,405,000
-1,721,000
-885,000
-261,000
Total Unusual Items
-2,405,000
-2,405,000
-1,721,000
-885,000
-261,000
Normalized EBITDA
33,702,000
33,702,000
29,211,000
22,655,000
5,744,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-406,445
-406,445
-240,940
-111,510
-45,111