Advertisement
U.S. markets closed

Baozun Inc. (9991.HK)

HKSE - HKSE Delayed Price. Currency in HKD
6.3000.000 (0.00%)
At close: 04:08PM HKT
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in CNY. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,903,987
8,812,013
8,400,631
9,396,256
8,851,563
Cost of Revenue
4,877,202
4,916,416
4,975,699
5,937,697
5,585,419
Gross Profit
4,026,785
3,895,597
3,424,932
3,458,559
3,266,144
Operating Expense
4,212,104
4,066,765
3,378,490
3,451,538
2,707,467
Operating Income
-185,319
-171,168
46,442
7,021
558,677
Net Non Operating Interest Income Expense
42,840
40,769
-11,101
6,096
-24,751
Other Income Expense
-59,918
-86,627
-615,649
-167,121
14,925
Pretax Income
-202,397
-217,026
-580,308
-154,004
548,851
Tax Provision
17,350
12,003
26,480
55,259
127,787
Earnings from Equity Interest Net of Tax
10,855
6,253
-3,586
3,300
5,470
Net Income Common Stockholders
-261,512
-278,422
-653,290
-219,830
425,992
Diluted NI Available to Com Stockholders
-261,512
-278,422
-653,290
-219,830
425,992
Basic EPS
-3.09
-1.56
-3.56
-1.02
2.27
Diluted EPS
-3.09
-1.56
-3.56
-1.02
2.23
Basic Average Shares
176,758
178,550
183,275
216,370
187,323
Diluted Average Shares
176,758
178,550
183,275
216,370
190,988
Total Operating Income as Reported
-220,531
-206,380
33,287
7,021
558,677
Total Expenses
9,089,306
8,983,181
8,354,189
9,389,235
8,292,886
Net Income from Continuing & Discontinued Operation
-261,512
-278,422
-653,290
-219,830
425,992
Normalized Income
-216,573
-213,452
-191,553
-94,489
414,542
Interest Income
83,434
82,113
45,816
62,943
41,373
Interest Expense
40,594
41,344
56,917
56,847
66,124
Net Interest Income
42,840
40,769
-11,101
6,096
-24,751
EBIT
-161,803
-175,682
-523,391
-97,157
614,975
EBITDA
-161,803
75,946
-326,848
109,779
766,699
Reconciled Cost of Revenue
4,877,202
4,916,416
4,975,699
5,937,697
5,585,419
Reconciled Depreciation
120,096
251,628
196,543
206,936
151,724
Net Income from Continuing Operation Net Minority Interest
-261,512
-278,422
-653,290
-219,830
425,992
Total Unusual Items Excluding Goodwill
-59,918
-86,627
-615,649
-167,121
14,925
Total Unusual Items
-59,918
-86,627
-615,649
-167,121
14,925
Normalized EBITDA
-101,885
162,573
288,801
276,900
751,774
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-14,979
-21,657
-153,912
-41,780
3,475