Advertisement
U.S. Markets close in 40 mins

Atlas Copco AB (ACO4.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
15.84+0.31 (+2.00%)
As of 08:00AM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
175,737,000
172,664,000
141,325,000
110,912,000
99,787,000
Cost of Revenue
99,385,000
97,547,000
81,941,000
64,383,000
58,607,000
Gross Profit
76,352,000
75,117,000
59,384,000
46,529,000
41,180,000
Operating Expense
38,331,100
37,239,100
28,787,000
23,534,000
21,752,000
Operating Income
38,020,900
37,877,900
30,597,000
22,995,000
19,428,000
Net Non Operating Interest Income Expense
-454,000
-521,000
-188,000
-234,000
-247,000
Pretax Income
36,652,000
36,442,000
30,044,000
23,410,000
18,825,000
Tax Provision
7,878,000
8,390,000
6,562,000
5,276,000
4,042,000
Net Income Common Stockholders
28,763,000
28,040,000
23,477,000
18,130,000
14,779,000
Diluted NI Available to Com Stockholders
28,763,000
28,040,000
23,477,000
18,130,000
14,779,000
Basic EPS
5.61
5.76
4.82
3.72
3.04
Diluted EPS
5.60
5.75
4.81
3.71
3.04
Basic Average Shares
4,869,850
4,871,364
4,868,350
4,870,933
4,861,695
Diluted Average Shares
4,877,503
4,878,850
4,875,928
4,882,083
4,868,850
Total Operating Income as Reported
37,234,000
37,091,000
30,216,000
23,559,000
19,146,000
Total Expenses
137,716,100
134,786,100
110,728,000
87,917,000
80,359,000
Net Income from Continuing & Discontinued Operation
28,763,000
28,040,000
23,477,000
18,130,000
14,779,000
Normalized Income
28,578,511
27,859,050
23,357,354
17,962,681
14,704,425
Interest Income
-
393,000
273,000
158,000
145,000
Interest Expense
-
914,000
439,000
392,000
391,000
Net Interest Income
-454,000
-521,000
-188,000
-234,000
-247,000
EBIT
37,499,000
37,356,000
30,483,000
23,802,000
19,216,000
EBITDA
46,012,000
45,117,000
36,816,000
29,268,000
24,405,000
Reconciled Cost of Revenue
99,385,000
97,547,000
81,941,000
64,383,000
58,607,000
Reconciled Depreciation
8,513,000
7,761,000
6,333,000
5,466,000
5,189,000
Net Income from Continuing Operation Net Minority Interest
28,763,000
28,040,000
23,477,000
18,130,000
14,779,000
Total Unusual Items Excluding Goodwill
235,000
235,000
153,000
216,000
95,000
Total Unusual Items
235,000
235,000
153,000
216,000
95,000
Normalized EBITDA
45,777,000
44,882,000
36,663,000
29,052,000
24,310,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
50,511
54,050
33,354
48,681
20,425