Advertisement
U.S. Markets closed

Aether Industries Limited (AETHER.NS)

NSE - NSE Real Time Price. Currency in INR
871.00+19.25 (+2.26%)
At close: 03:29PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
6,517,090
5,981,730
6,510,740
5,900,480
4,498,160
Cost of Revenue
4,287,650
3,726,280
3,743,730
3,416,340
2,797,300
Gross Profit
2,229,440
2,255,450
2,767,010
2,484,140
1,700,860
Operating Expense
1,262,370
1,329,610
1,136,980
957,950
689,380
Operating Income
967,070
925,840
1,630,030
1,526,190
1,011,480
Net Non Operating Interest Income Expense
234,210
252,010
34,470
-110,260
-111,270
Pretax Income
1,120,600
1,095,120
1,744,760
1,464,730
938,060
Tax Provision
313,280
270,220
440,610
375,450
226,870
Net Income Common Stockholders
807,300
824,900
1,304,150
1,089,290
711,190
Diluted NI Available to Com Stockholders
807,300
824,900
1,304,150
1,089,290
711,190
Basic EPS
10.85
6.31
10.47
8.75
7.36
Diluted EPS
10.85
6.31
10.47
8.75
7.36
Basic Average Shares
129,011
130,738
124,511
124,483
96,666
Diluted Average Shares
129,011
130,747
124,511
124,483
96,666
Rent Expense Supplemental
-
3,440
6,880
1,230
7,320
Total Expenses
5,550,020
5,055,890
4,880,710
4,374,290
3,486,680
Net Income from Continuing & Discontinued Operation
807,300
824,900
1,304,150
1,089,290
711,190
Normalized Income
952,086
931,239
1,304,150
1,089,290
711,175
Interest Income
-
337,180
85,390
20,960
1,880
Interest Expense
96,470
78,670
42,350
119,390
100,970
Net Interest Income
234,210
252,010
34,470
-110,260
-111,270
EBIT
1,217,070
1,173,790
1,787,110
1,584,120
1,039,030
EBITDA
1,633,510
1,570,440
2,019,560
1,739,000
1,149,140
Reconciled Cost of Revenue
4,287,650
3,726,280
3,743,730
3,416,340
2,797,300
Reconciled Depreciation
209,510
396,650
232,450
154,870
110,110
Net Income from Continuing Operation Net Minority Interest
807,300
824,900
1,304,150
1,089,290
711,190
Total Unusual Items Excluding Goodwill
-200,970
-137,620
0
0
20
Total Unusual Items
-200,970
-137,620
0
0
20
Normalized EBITDA
1,834,480
1,708,060
2,019,560
1,739,000
1,149,120
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-56,184
-31,281
0
0
4.837