Advertisement
U.S. markets close in 5 hours 37 minutes

Affiliated Managers Group Inc (AFS.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
175.00+1.00 (+0.57%)
As of 12:31PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,019,200
2,057,800
2,329,600
2,412,400
2,027,500
Cost of Revenue
921,000
907,500
1,071,500
1,047,100
883,700
Gross Profit
1,098,200
1,150,300
1,258,100
1,365,300
1,143,800
Operating Expense
407,900
419,500
452,900
399,400
481,000
Operating Income
690,300
730,800
805,200
965,900
662,800
Net Non Operating Interest Income Expense
-129,500
-123,800
-114,400
-111,400
-92,300
Other Income Expense
362,800
484,400
1,055,600
286,600
-62,100
Pretax Income
923,600
1,091,400
1,746,400
1,141,100
508,400
Tax Provision
159,900
185,300
358,300
251,000
81,400
Net Income Common Stockholders
545,600
672,900
1,145,900
565,700
202,200
Average Dilution Earnings
24,000
62,400
96,900
18,500
0
Diluted NI Available to Com Stockholders
569,600
735,300
1,242,800
584,200
202,200
Basic EPS
33.70
19.18
29.77
13.65
4.34
Diluted EPS
28.80
17.42
25.35
13.05
4.33
Basic Average Shares
36,100
35,100
38,500
41,500
46,500
Diluted Average Shares
45,325
42,200
49,000
44,800
46,700
Total Expenses
1,328,900
1,327,000
1,524,400
1,446,500
1,364,700
Net Income from Continuing & Discontinued Operation
545,600
672,900
1,145,900
565,700
202,200
Normalized Income
471,264
474,992
568,963
482,086
173,556
Interest Expense
129,500
123,800
114,400
111,400
92,300
Net Interest Income
-129,500
-123,800
-114,400
-111,400
-92,300
EBIT
1,053,100
1,215,200
1,860,800
1,252,500
600,700
EBITDA
1,098,100
1,276,500
1,928,200
1,304,800
760,300
Reconciled Cost of Revenue
921,000
907,500
1,071,500
1,047,100
883,700
Reconciled Depreciation
45,000
61,300
67,400
52,300
159,600
Net Income from Continuing Operation Net Minority Interest
545,600
672,900
1,145,900
565,700
202,200
Total Unusual Items Excluding Goodwill
89,900
250,200
752,200
117,600
34,100
Total Unusual Items
89,900
250,200
752,200
117,600
34,100
Normalized EBITDA
1,008,200
1,026,300
1,176,000
1,187,200
726,200
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,564
52,292
175,263
33,986
5,456