Advertisement
U.S. Markets close in 58 mins

Vergnet SA (ALVER.PA)

Paris - Paris Delayed Price. Currency in EUR
0.00600.0000 (0.00%)
At close: 05:28PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
23,299
23,299
19,092
12,681
15,794
Cost of Revenue
12,360
12,360
8,052
3,502
2,746
Gross Profit
10,939
10,939
11,040
9,179
13,048
Operating Expense
18,179
18,179
25,287
15,307
14,878
Operating Income
-7,240
-7,240
-14,247
-6,128
-1,830
Net Non Operating Interest Income Expense
-1,791
-1,791
-5,044
-305
-28
Pretax Income
-9,476
-9,476
-20,306
-6,529
-1,644
Tax Provision
80
80
135
42
221
Net Income Common Stockholders
-9,557
-9,557
-20,438
-6,572
-1,865
Average Dilution Earnings
-
-
-
-
0
Diluted NI Available to Com Stockholders
-9,557
-9,557
-20,438
-6,572
-1,865
Basic EPS
-806.86k
-46.96
-0.22
-2.19M
-932.50k
Diluted EPS
-806.86k
-46.96
-0.22
-2.19M
-932.50k
Basic Average Shares
0.028
203.514
91,365
0.003
0.002
Diluted Average Shares
0.028
203.514
91,365
0.003
0.002
Total Operating Income as Reported
-
-
-
-
0
Total Expenses
30,539
30,539
33,339
18,809
17,624
Net Income from Continuing & Discontinued Operation
-9,557
-9,557
-20,438
-6,572
-1,865
Normalized Income
-9,256
-9,256
-19,627
-6,562
-2,092
Interest Expense
79
79
185
306
28
Net Interest Income
-1,791
-1,791
-5,044
-305
-28
EBIT
-9,397
-9,397
-20,121
-6,223
-1,616
EBITDA
-7,177
-7,177
-17,703
-5,687
-822
Reconciled Cost of Revenue
12,360
12,360
8,052
3,502
2,746
Reconciled Depreciation
1,606
1,606
1,435
269
477
Net Income from Continuing Operation Net Minority Interest
-9,557
-9,557
-20,438
-6,572
-1,865
Total Unusual Items Excluding Goodwill
-401
-401
-1,081
-14
315
Total Unusual Items
-401
-401
-1,081
-14
315
Normalized EBITDA
-6,776
-6,776
-16,622
-5,673
-1,137
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-100.25
-100.25
-270.25
-3.71
88.2