Advertisement
U.S. Markets open in 1 hr 49 mins

Ambea AB (publ) (AMBEA.ST)

Stockholm - Stockholm Real Time Price. Currency in SEK
99.75+1.75 (+1.79%)
As of 01:40PM CET. Market open.
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
13,769,000
13,312,000
12,635,000
11,478,000
11,083,000
Cost of Revenue
474,000
465,000
443,000
419,000
358,000
Gross Profit
13,295,000
12,847,000
12,192,000
11,059,000
10,725,000
Operating Expense
12,167,000
11,866,000
11,349,000
10,461,000
10,007,000
Operating Income
1,128,000
981,000
843,000
598,000
718,000
Net Non Operating Interest Income Expense
-444,000
-419,000
-356,000
-302,000
-261,000
Pretax Income
689,000
565,000
482,000
297,000
457,000
Tax Provision
144,000
110,000
116,000
60,000
97,000
Net Income Common Stockholders
545,000
455,000
366,000
237,000
359,000
Diluted NI Available to Com Stockholders
545,000
455,000
366,000
237,000
359,000
Basic EPS
3.83
5.07
3.89
2.51
3.80
Diluted EPS
3.83
5.07
3.89
2.51
3.80
Basic Average Shares
90,590
89,765
94,127
94,515
94,466
Diluted Average Shares
90,590
89,765
94,127
94,552
94,531
Total Operating Income as Reported
1,128,000
981,000
843,000
598,000
717,000
Rent Expense Supplemental
-
-
-
-
480,000
Total Expenses
12,641,000
12,331,000
11,792,000
10,880,000
10,365,000
Net Income from Continuing & Discontinued Operation
545,000
455,000
366,000
237,000
359,000
Normalized Income
545,000
455,000
366,000
237,000
359,000
Interest Income
0
0
0
0
0
Interest Expense
414,000
389,000
320,000
266,000
223,000
Net Interest Income
-444,000
-419,000
-356,000
-302,000
-261,000
EBIT
1,103,000
954,000
802,000
563,000
680,000
EBITDA
2,442,000
2,251,000
2,003,000
1,615,000
1,576,000
Reconciled Cost of Revenue
474,000
465,000
443,000
419,000
358,000
Reconciled Depreciation
1,339,000
1,297,000
1,201,000
1,052,000
896,000
Net Income from Continuing Operation Net Minority Interest
545,000
455,000
366,000
237,000
359,000
Total Unusual Items Excluding Goodwill
-
-
-
0
0
Total Unusual Items
-
-
-
0
0
Normalized EBITDA
2,442,000
2,251,000
2,003,000
1,615,000
1,576,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0