Advertisement
U.S. Markets close in 2 hrs 16 mins

Air Products and Chemicals, Inc. (AP3.DE)

XETRA - XETRA Delayed Price. Currency in EUR
285.10+4.40 (+1.57%)
At close: 05:35PM CET
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
9/30/2023
9/30/2022
9/30/2021
9/30/2020
Total Revenue
12,104,400
12,600,000
12,698,600
10,323,000
8,856,300
Cost of Revenue
8,271,500
8,833,000
9,338,500
7,186,100
5,858,100
Gross Profit
3,832,900
3,767,000
3,360,100
3,136,900
2,998,200
Operating Expense
995,600
1,027,800
947,600
869,100
760,600
Operating Income
2,837,300
2,739,200
2,412,500
2,267,800
2,237,600
Net Non Operating Interest Income Expense
-217,100
-177,500
-128,000
-141,800
-109,300
Other Income Expense
538,900
320,700
470,200
381,400
295,500
Pretax Income
3,159,100
2,882,400
2,754,700
2,507,400
2,423,800
Tax Provision
560,700
551,200
500,800
462,800
478,400
Net Income Common Stockholders
2,570,900
2,300,200
2,256,100
2,099,100
1,886,700
Diluted NI Available to Com Stockholders
2,570,900
2,300,200
2,256,100
2,099,100
1,886,700
Basic EPS
10.35
10.35
10.16
9.47
8.53
Diluted EPS
10.33
10.33
10.14
9.43
8.49
Basic Average Shares
222,300
222,300
222,000
221,600
221,200
Diluted Average Shares
222,700
222,700
222,500
222,500
222,300
Total Operating Income as Reported
2,780,300
2,494,600
2,338,800
2,281,400
2,237,600
Total Expenses
9,267,100
9,860,800
10,286,100
8,055,200
6,618,700
Net Income from Continuing & Discontinued Operation
2,570,900
2,300,200
2,256,100
2,099,100
1,886,700
Normalized Income
2,610,383
2,490,681
2,303,787
2,047,708
1,901,000
Interest Expense
217,100
177,500
128,000
141,800
109,300
Net Interest Income
-217,100
-177,500
-128,000
-141,800
-109,300
EBIT
3,376,200
3,059,900
2,882,700
2,649,200
2,533,100
EBITDA
4,803,800
4,418,200
4,220,900
3,970,500
3,718,100
Reconciled Cost of Revenue
8,271,500
8,833,000
9,338,500
7,186,100
5,858,100
Reconciled Depreciation
1,427,600
1,358,300
1,338,200
1,321,300
1,185,000
Net Income from Continuing Operation Net Minority Interest
2,563,500
2,292,800
2,243,500
2,028,800
1,901,000
Total Unusual Items Excluding Goodwill
-57,000
-244,600
-73,700
-23,200
0
Total Unusual Items
-57,000
-244,600
-73,700
-23,200
0
Normalized EBITDA
4,860,800
4,662,800
4,294,600
3,993,700
3,718,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-10,117
-46,719
-13,413
-4,292
0