Advertisement
U.S. Markets close in 3 mins

Avantel Limited (AVANTEL.BO)

BSE - BSE Real Time Price. Currency in INR
169.20-1.80 (-1.05%)
At close: 03:45PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
2,300,543
2,241,514
1,544,006
1,048,821
776,128
Cost of Revenue
699,719
920,289
753,493
539,453
355,012
Gross Profit
1,600,824
1,321,225
790,513
509,368
421,116
Operating Expense
786,725
577,517
377,731
283,015
229,654
Operating Income
814,099
743,708
412,782
226,353
191,462
Net Non Operating Interest Income Expense
-18,767
-35,162
-47,451
-8,229
-7,277
Pretax Income
804,108
715,421
366,683
224,683
185,034
Tax Provision
216,576
189,874
98,304
44,913
31,697
Net Income Common Stockholders
587,533
525,548
268,379
179,770
153,337
Diluted NI Available to Com Stockholders
587,533
525,548
268,379
179,770
153,337
Basic EPS
1.66
2.16
1.10
0.74
0.63
Diluted EPS
1.66
2.14
1.10
0.74
0.63
Basic Average Shares
243,452
243,270
243,270
243,270
243,270
Diluted Average Shares
243,452
245,198
243,270
243,270
243,270
Rent Expense Supplemental
-
13,374
6,485
4,557
2,144
Total Expenses
1,486,444
1,497,806
1,131,224
822,468
584,666
Net Income from Continuing & Discontinued Operation
587,533
525,548
268,379
179,770
153,337
Normalized Income
588,059
526,077
270,031
179,968
153,354
Interest Income
-
6,620
1,177
6,901
7,861
Interest Expense
16,408
32,803
41,895
5,013
3,634
Net Interest Income
-18,767
-35,162
-47,451
-8,229
-7,277
EBIT
820,516
748,224
408,578
229,696
188,668
EBITDA
921,569
823,204
466,255
269,976
218,983
Reconciled Cost of Revenue
699,719
920,289
753,493
539,453
355,012
Reconciled Depreciation
58,152
74,980
57,676
40,279
30,315
Net Income from Continuing Operation Net Minority Interest
587,533
525,548
268,379
179,770
153,337
Total Unusual Items Excluding Goodwill
-720
-720
-2,257
-248
-21
Total Unusual Items
-720
-720
-2,257
-248
-21
Normalized EBITDA
922,289
823,924
468,512
270,224
219,004
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-193.9226
-191.0893
-605.0789
-49.574
-3.5974