Advertisement
U.S. markets closed

Advanced Info Service Public Company Limited (AVIFY)

OTC Markets OTCPK - OTC Markets OTCPK Delayed Price. Currency in USD
8.12-0.63 (-7.20%)
At close: 03:00PM EST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

Currency in THB. All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
208,151,353
188,872,911
185,484,775
181,332,890
172,890,265
Cost of Revenue
133,470,773
125,386,724
126,171,620
121,453,193
110,848,323
Gross Profit
74,680,579
63,486,186
59,313,155
59,879,697
62,041,942
Operating Expense
27,128,493
22,839,920
22,353,150
21,700,449
24,330,885
Operating Income
47,552,086
40,646,266
36,960,005
38,179,247
37,711,057
Net Non Operating Interest Income Expense
-8,939,457
-5,985,171
-5,103,533
-5,409,000
-5,597,000
Other Income Expense
1,754,431
1,336,721
325,719
123,393
412,500
Pretax Income
40,367,142
35,997,898
32,181,751
32,894,012
32,525,841
Tax Provision
7,546,831
6,908,964
6,167,845
5,969,548
5,088,587
Net Income Common Stockholders
32,818,977
29,086,105
26,011,284
26,922,146
27,434,360
Diluted NI Available to Com Stockholders
32,818,977
29,086,105
26,011,284
26,922,146
27,434,360
Basic EPS
9.91
9.78
8.75
9.05
9.23
Diluted EPS
9.91
9.78
8.75
9.05
9.23
Basic Average Shares
2,974,000
2,974,000
2,974,000
2,974,000
2,973,000
Diluted Average Shares
2,974,000
2,974,000
2,974,000
2,974,000
2,974,000
Total Operating Income as Reported
47,552,086
40,646,266
36,960,005
38,179,247
-
Total Expenses
160,599,267
148,226,645
148,524,770
143,153,642
135,179,208
Net Income from Continuing & Discontinued Operation
32,818,977
29,086,105
26,011,284
26,922,146
27,434,360
Normalized Income
32,289,274
28,584,249
26,040,970
27,451,529
27,273,433
Interest Income
240,289
159,829
126,467
217,000
320,000
Interest Expense
9,039,746
6,005,000
5,149,000
5,541,000
4,120,000
Net Interest Income
-8,939,457
-5,985,171
-5,103,533
-5,409,000
-5,597,000
EBIT
49,406,888
42,002,898
37,330,751
38,435,012
36,645,841
EBITDA
109,028,792
94,883,360
90,232,743
91,809,037
88,487,430
Reconciled Cost of Revenue
133,470,773
125,386,724
126,171,620
121,453,193
110,848,323
Reconciled Depreciation
59,621,904
52,880,462
52,901,993
53,374,026
51,841,589
Net Income from Continuing Operation Net Minority Interest
32,818,977
29,086,105
26,011,284
26,922,146
27,434,360
Total Unusual Items Excluding Goodwill
651,506
619,576
-36,649
-645,590
191,580
Total Unusual Items
651,506
619,576
-36,649
-645,590
191,580
Normalized EBITDA
108,377,286
94,263,784
90,269,392
92,454,627
88,295,851
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
121,802
117,719
-6,963
-116,206
30,653