Advertisement
U.S. Markets open in 3 hrs 46 mins

AXIL Brands, Inc. (AXIL)

NYSE American - Nasdaq Real Time Price. Currency in USD
3.7500+0.2100 (+5.93%)
At close: 03:57PM EST
Advertisement
Show:
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
27,244
27,499
23,521
2,336
1,634
Cost of Revenue
7,544
7,305
5,810
828.586
599.701
Gross Profit
19,700
20,194
17,711
1,508
1,034
Operating Expense
18,511
18,691
15,727
1,719
1,355
Operating Income
1,189
1,503
1,984
-211.403
-321.054
Net Non Operating Interest Income Expense
169.615
177.833
3.948
-6.5
-6.034
Other Income Expense
94.147
101.716
67.329
35
29.333
Pretax Income
1,453
1,783
2,055
-182.903
-297.755
Tax Provision
-286.194
-220.205
230.913
0
0
Net Income Common Stockholders
3,068
3,333
1,825
-182.903
-297.755
Diluted NI Available to Com Stockholders
3,068
3,333
1,825
-182.903
-297.755
Basic EPS
0.40
0.57
0.32
-0.09
-0.20
Diluted EPS
0.21
0.21
0.10
-0.09
-0.20
Basic Average Shares
5,852
5,869
5,645
2,097
2,078
Diluted Average Shares
18,645
16,168
17,869
2,097
2,078
Total Operating Income as Reported
1,189
1,503
1,984
-211.403
-321.054
Total Expenses
26,055
25,995
21,537
2,548
1,955
Net Income from Continuing & Discontinued Operation
1,739
2,003
1,825
-182.903
-297.755
Normalized Income
1,676
1,941
1,780
-217.903
-327.088
Interest Income
172.363
182.225
6.469
0.036
0.044
Interest Expense
2.748
4.392
2.521
6.536
6.078
Net Interest Income
169.615
177.833
3.948
-6.5
-6.034
EBIT
1,455
1,787
2,058
-176.367
-291.677
EBITDA
1,571
1,918
2,153
-168.496
-281.708
Reconciled Cost of Revenue
7,544
7,305
5,810
828.586
599.701
Reconciled Depreciation
115.268
130.61
95.179
7.871
9.969
Net Income from Continuing Operation Net Minority Interest
1,739
2,003
1,825
-182.903
-297.755
Total Unusual Items Excluding Goodwill
79.182
79.182
50.5
35
29.333
Total Unusual Items
79.182
79.182
50.5
35
29.333
Normalized EBITDA
1,492
1,839
2,103
-203.496
-311.041
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
16.6282
16.6282
5.6732
0
0