Advertisement
U.S. Markets closed

BioArctic AB (publ) (B9A.F)

Frankfurt - Frankfurt Delayed Price. Currency in EUR
12.50-0.18 (-1.42%)
At close: 09:14AM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
299,346
615,995
228,291
23,146
62,347
Cost of Revenue
82,667
89,627
74,326
55,067
50,242
Gross Profit
216,679
526,368
153,965
-31,921
12,105
Operating Expense
308,375
269,409
161,903
107,932
94,423
Operating Income
-91,696
256,959
-7,938
-139,853
-82,318
Net Non Operating Interest Income Expense
45,044
33,849
1,785
-983
-1,091
Pretax Income
-60,975
276,485
-11,167
-140,511
-86,691
Tax Provision
27,306
47,237
11
-20,723
-18,174
Net Income Common Stockholders
-88,280
229,249
-11,179
-119,789
-68,517
Diluted NI Available to Com Stockholders
-88,280
229,249
-11,179
-119,789
-68,517
Basic EPS
2.93
2.60
-0.13
-1.36
-0.78
Diluted EPS
2.92
2.59
-0.13
-1.36
-0.78
Basic Average Shares
88,110
88,231
88,074
88,060
88,060
Diluted Average Shares
88,904
88,487
88,683
88,580
88,182
Total Operating Income as Reported
-96,015
252,640
-17,336
-139,723
-85,012
Total Expenses
391,042
359,036
236,229
162,999
144,665
Net Income from Continuing & Discontinued Operation
-88,280
229,249
-11,179
-119,789
-68,517
Normalized Income
-88,280
229,249
-11,179
-119,782
-68,352
Interest Income
44,463
34,228
2,535
0
7
Interest Expense
-632
328
559
838
984
Net Interest Income
45,044
33,849
1,785
-983
-1,091
EBIT
-61,607
276,813
-10,608
-139,673
-85,707
EBITDA
-61,607
295,241
4,025
-126,566
-74,694
Reconciled Cost of Revenue
82,667
89,627
74,326
55,067
50,242
Reconciled Depreciation
-
7,439
14,184
13,045
10,920
Net Income from Continuing Operation Net Minority Interest
-88,280
229,249
-11,179
-119,789
-68,517
Total Unusual Items Excluding Goodwill
-
-
0
-8
-209
Total Unusual Items
-
-
0
-8
-209
Normalized EBITDA
-61,607
295,241
4,025
-126,558
-74,485
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
-1.176
-43.89