Advertisement
U.S. Markets closed

Verizon Communications Inc (BACB.DU)

Dusseldorf - Dusseldorf Delayed Price. Currency in EUR
12.00+0.10 (+0.84%)
At close: 07:30PM CET
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
134,237,000
133,974,000
136,835,000
133,613,000
128,292,000
Cost of Revenue
53,765,000
54,887,000
59,133,000
56,301,000
51,201,000
Gross Profit
80,472,000
79,087,000
77,702,000
77,312,000
77,091,000
Operating Expense
52,766,000
50,369,000
47,235,000
44,864,000
48,293,000
Operating Income
27,706,000
28,718,000
30,467,000
32,448,000
28,798,000
Net Non Operating Interest Income Expense
-6,257,000
-5,170,000
-3,467,000
-3,437,000
-4,182,000
Other Income Expense
-6,855,000
-6,561,000
1,271,000
409,000
-649,000
Pretax Income
14,594,000
16,987,000
28,271,000
29,420,000
23,967,000
Tax Provision
4,332,000
4,892,000
6,523,000
6,802,000
5,619,000
Net Income Common Stockholders
9,796,000
11,614,000
21,256,000
22,065,000
17,801,000
Diluted NI Available to Com Stockholders
9,796,000
11,614,000
21,256,000
22,065,000
17,801,000
Basic EPS
2.76
0.88
1.62
1.70
1.38
Diluted EPS
2.75
0.88
1.62
1.70
1.38
Basic Average Shares
4,211,000
13,167,680
13,139,537
12,970,681
12,945,665
Diluted Average Shares
4,215,000
13,180,188
13,145,791
12,976,935
12,951,919
Total Operating Income as Reported
21,865,000
22,877,000
30,467,000
32,448,000
28,798,000
Total Expenses
106,531,000
105,256,000
106,368,000
101,165,000
99,494,000
Net Income from Continuing & Discontinued Operation
9,796,000
11,614,000
21,256,000
22,065,000
17,801,000
Normalized Income
13,640,910
15,553,496
22,084,213
24,787,309
17,899,814
Interest Income
347,000
354,000
146,000
48,000
65,000
Interest Expense
6,604,000
5,524,000
3,613,000
3,485,000
4,247,000
Net Interest Income
-6,257,000
-5,170,000
-3,467,000
-3,437,000
-4,182,000
EBIT
21,198,000
22,511,000
31,884,000
32,905,000
28,214,000
EBITDA
39,100,000
40,135,000
48,983,000
49,111,000
44,934,000
Reconciled Cost of Revenue
53,765,000
54,887,000
59,133,000
56,301,000
51,201,000
Reconciled Depreciation
17,902,000
17,624,000
17,099,000
16,206,000
16,720,000
Net Income from Continuing Operation Net Minority Interest
9,796,000
11,614,000
21,256,000
22,065,000
17,801,000
Total Unusual Items Excluding Goodwill
-5,468,000
-5,533,000
-1,077,000
-3,541,000
-129,000
Total Unusual Items
-5,468,000
-5,533,000
-1,077,000
-3,541,000
-129,000
Normalized EBITDA
44,568,000
45,668,000
50,060,000
52,652,000
45,063,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,623,090
-1,593,504
-248,787
-818,691
-30,186