Advertisement
U.S. Markets closed

Black Box Limited (BBOX.BO)

BSE - BSE Real Time Price. Currency in INR
552.25+22.55 (+4.26%)
At close: 03:40PM IST
Advertisement
Show:
Balance Sheet
Cash Flow
Annual

Income Statement

All numbers in thousands
Breakdown
ttm
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
60,431,500
62,683,000
62,777,000
53,235,700
46,410,200
Cost of Revenue
51,286,300
54,196,000
56,016,000
25,130,800
21,429,700
Gross Profit
9,145,200
8,487,000
6,761,000
28,104,900
24,980,500
Operating Expense
5,286,800
5,302,900
4,973,900
26,479,900
22,214,700
Operating Income
3,858,400
3,184,100
1,787,100
1,625,000
2,765,800
Net Non Operating Interest Income Expense
-1,301,200
-1,288,800
-1,096,900
-700,800
-928,300
Pretax Income
1,934,400
1,563,900
294,500
859,800
959,900
Tax Provision
234,400
187,200
57,500
132,600
179,000
Net Income Common Stockholders
1,700,000
1,376,700
237,000
727,200
780,900
Diluted NI Available to Com Stockholders
1,700,000
1,376,700
237,000
727,200
780,900
Basic EPS
5.18
8.20
1.42
4.45
5.21
Diluted EPS
5.16
8.18
1.41
4.38
4.90
Basic Average Shares
167,231
167,922
167,350
163,390
149,891
Diluted Average Shares
168,667
168,293
167,712
165,911
152,076
Rent Expense Supplemental
-
150,300
239,700
24,200
28,400
Total Expenses
56,573,100
59,498,900
60,989,900
51,610,700
43,644,400
Net Income from Continuing & Discontinued Operation
1,700,000
1,376,700
237,000
727,200
780,900
Normalized Income
2,183,266
1,731,725
692,652
938,137
1,057,335
Interest Income
-
123,700
15,900
35,200
50,800
Interest Expense
495,300
482,900
428,800
288,900
399,500
Net Interest Income
-1,301,200
-1,288,800
-1,096,900
-700,800
-928,300
EBIT
2,429,700
2,046,800
723,300
1,148,700
1,359,400
EBITDA
3,553,400
3,190,200
1,798,100
2,134,700
2,315,000
Reconciled Cost of Revenue
51,286,300
54,196,000
56,016,000
25,130,800
21,429,700
Reconciled Depreciation
1,123,700
1,143,400
1,074,800
986,000
955,600
Net Income from Continuing Operation Net Minority Interest
1,700,000
1,376,700
237,000
727,200
780,900
Total Unusual Items Excluding Goodwill
-549,900
-403,300
-566,200
-249,400
-339,800
Total Unusual Items
-549,900
-403,300
-566,200
-249,400
-339,800
Normalized EBITDA
4,103,300
3,593,500
2,364,300
2,384,100
2,654,800
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-66,634
-48,275
-110,548
-38,463
-63,365